Bucks Cap

	B	C	D	E	F	G	H	I	J	L	M	N	O	P	Q	R	S
1										Year	Tax Room	Tax Payment	Cap Cost	Total Cost	Repeater
2			23/24	24/25	25/26	26/27	27/28	Notes	Key	23/24	(16,932,590)	$51,963,508	182,226,590	$234,190,098	Yes
3	1	Giannis Antetokounmpo	45,640,084	48,787,676	54,285,000	58,627,800	62,970,600	Supermax extension with 27/28 PO	Player option
4	2	Damian Lillard	45,640,084	48,787,676	58,545,211	63,228,828	0	Supermax extension 25/26 with 26/27 PO	Team Option	Range Start	Rate	Incremental	Cumulative	Actual Incremental	Actual Total	Rate	Repeater
5	3	Khris Middleton	29,320,988	32,972,195	36,623,401	0	0	Unlikely bonuses of $2.16m, $2.3m, and $2.5m each season	Early Termin.	$0	$2.50	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$1.50	$2.50
6	4	Brook Lopez	25,000,000	23,000,000	0	0	0		Non-Guaranteed	$5,000,000	$2.75	$13,750,000	$26,250,000	$13,750,000	$26,250,000	$1.75	$2.75
7	5	Bobby Portis	11,710,818	12,578,286	13,445,754	0	0	UFA Early Bird max	Dead Salary	$10,000,000	$3.50	$17,500,000	$43,750,000	$17,500,000	$43,750,000	$2.50	$3.50
8	6	Pat Connaughton	9,423,869	9,423,869	9,423,869	0	0	3yr/$28.5m extension with PO	QO	$15,000,000	$4.25	$21,250,000	$65,000,000	$8,213,508	$51,963,508	$3.25	$4.25
9	7	MarJon Beauchamp	2,609,400	2,697,120	4,717,263	0	0	120% of Rookie Scale	Guesses	$20,000,000	$4.75	$23,750,000	$88,750,000	$0	$51,963,508	$3.75	$4.75
10	8	Patrick Beverley	2,019,706	0	0	0		Veteran minimum		$25,000,000	$5.25	$26,250,000	$115,000,000	$0	$51,963,508	$4.25	$5.25
11	9	Malik Beasley	2,019,706	0	0	0		Veteran minimum		$30,000,000	$5.75	$28,750,000	$143,750,000	$0	$51,963,508	$4.75	$5.75
12	10	Jae Crowder	2,019,706	0	0	0		Veteran minimum
13	11	Thanasis Antetokounmpo	2,019,706	0	0	0		Veteran minimum
14	12	A.J. Green	1,901,769	2,120,693	2,301,587	0		Minimum with non-guaranteed 24/25 and 25/26
15	13	Chris Livingston	1,119,563	1,891,857	2,221,677	2,406,205		Rookie min deal with 2nd round exception
16	14	Andre Jackson Jr	1,119,563	1,891,857	2,221,677	2,406,205		Rookie min deal with 2nd round exception
17	15	Danilo Gallinari	661,628					Prorated veteran min
18	2W	TyTy Washington						Not counted against cap
19	2W	Lindell Wigginton						Not counted against cap
20	2W	Marques Bolden						Not counted against cap
21		Total Players	15	10	9	4		Includes RFA cap holds
22		Team Cap Number Min	182,226,590	149,287,177	48,085,605	126,669,038		Excludes options/NG'd deals
23		Team Cap Number Max	182,226,590	184,151,229	183,785,439	126,669,038		Includes all options/NG'd deals
24		Salary Cap	136,021,000	141,000,000	155,100,000	170,610,000		Assumes 5% growth 24/25, 10% 25/26 and 26/27
26		Tax Threshold	165,294,000	172,000,000	189,200,000	208,120,000		Assumes 5% growth 24/25, 10% 25/26 and 26/27
27		Apron #1	172,294,000	179,283,991	197,212,390	216,933,629		Same growth as above
28		Apron #2	182,794,000	189,485,109	208,433,620	229,276,982		Same growth as above
29		Space Below Cap	(46,205,590)	(43,151,229)	(28,685,439)	43,940,962		Includes all options/NG'd deals
30		Space Below Tax	(16,932,590)	(12,151,229)	5,414,561	81,450,962
32		Space Below Apron #1	(9,932,590)	(4,867,238)	13,426,951	90,264,591
33		Space Below Apron #2	567,410	5,333,880	24,648,180	102,607,944
34
35		Cap Level	136,021,000	141,000,000	155,100,000	170,610,000
36		Max 0-6 years	34,005,250	35,250,000	38,775,000	42,652,500
37		Max 7-9 years	40,806,300	42,300,000	46,530,000	51,183,000
38		Max 10+ years	47,607,350	49,350,000	54,285,000	59,713,500
39
40		Minimum Contract Table
41		Salary Cap Projections
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102