QAL Once In A Lifetime Tour Spreadsheet

	A	B	C	D	E	F	G	H	I	J	K
1	Date	Venue	City	Tickets Sold (Approx.)	Available	Last Updated	Avg. Price Per Ticket	Gross Revenue (Approx.)	BILLBOARD Tickets Sold / Available	BILLBOARD Gross Revenue	Notes
2	06-19-2014	Chicago United Center	Chicago, IL	18,350	18,364	06-19	$120	$2,202,000			Sold out / just a few tickets left as of last hour
3	06-21-2014	MTS Centre	Winnipeg, MB	11,663	12,540	06-21	$140	$1,632,820			Approx. 93% Sold / Floor seats still available
4	06-23-2014	Credit Union Centre	Saskatoon, SK	8,492	9,825	06-23	$120	$1,019,040			Approx. 87% Sold / Floor seats still available
5	06-24-2014	Rexall Place	Edmonton, AB	14,806	14,806	06-24	$150	$2,220,900			Sold out
6	06-26-2014	Scotiabank Saddledome	Calgary, AB	16,150	16,235	06-24	$160	$2,584,000			Approx. 99% Sold / TM Not Many Left / No Map / Seats added / PLBox
7	06-28-2014	Rogers Arena	Vancouver, BC	15,661	16,501	06-28	$130	$2,035,930			Approx. 95% Sold / TM Not Many Left / No Map
8	07-01-2014	SAP Center	San Jose, CA	16,075	16,075	07-01	$110	$1,768,250			Sold out
9	07-03-2014	The Forum	Los Angeles, CA	12,613	12,613	08-20	$97	$1,223,461	12,613 / 12,613 100%	$1,218,231
10	07-05-2014	The Joint	Las Vegas, NV	2,694	2,694	07-09	$165	$444,510	2,694 / 2,694 100%	$445,485
11	07-06-2014	The Joint	Las Vegas, NV	2,694	2,694	07-09	$165	$444,510	2,694 / 2,694 100%	$445,485
12	07-09-2014	Toyota Center	Houston, TX	17,000	18,000	05-25	$110	$1,870,000			No map available
13	07-10-2014	American Airlines Center	Dallas, TX	11,000	13,167	11-20	$84	$924,000	11,000 /13,167 84%	$928,240
14	07-12-2014	The Palace of Auburn Hills	Detroit, MI	12,331	14,070	11-20	$78	$961,818	12,331 / 14,070 88%	$961,050
15	07-13-2014	Air Canada Centre	Toronto, ON	14,516	14,516	11-20	$83	$1,204,828	14,516 / 14,516 100%	$1,209,445
16	07-14-2014	Bell Centre	Montreal. QC	10,504	12,357	07-23	$85	$892,840	10,504 / 12,357 85%	$896,483
17	07-16-2014	Wells Fargo Center	Philadelphia, PA	15,308	16,285	06-28	$110	$1,683,880			Approx. 94% Sold / Partner site no map / Floor seats available
18	07-17-2014	Madison Square Garden	NYC, NY	14,007	14,007	08-27	$89	$1,246,623	14,007 / 14,007 100%	$1,249,871
19	07-19-2014	Mohegan Sun Arena	Uncasville, CT	6,991	7,050	07-30	$96	$671,136	6,991 / 7,050 99%	$670,245
20	07-20-2014	Merriweather Post Pavilion	Washington, DC	15,000	15,000	03-15	$140	$2,100,000			Sold out first day / Only lawn area remaining 5,000 seats + Lawn
21	07-22-2014	TD Garden	Boston, MA	13,500	15,513	07-07	$125	$1,687,500			Map of seats not available yet
22	07-23-2014	Izod Center	East Rutherford, NJ	11,360	15,853	07-07	$120	$1,363,200			Approx. 72% Sold
23	07-25-2014	Mohegan Sun Arena	Uncasville, CT	6,991	7,050	07-30	$96	$671,136	6,991 / 7,050 99%	$670,245
24	07-26-2014	Boardwalk Hall	Atlantic City, NJ	10,154	10,937	08-13	$71	$720,934	10,154 / 10,937 93%	$722,743
25	07-28-2014	Air Canada Centre	Toronto, ON	14,516	14,516	11-20	$83	$1,204,828	14,516 / 14,516 100%	$1,209,445
26			TOTAL	292,376	310,668		$114	$32,778,144		$10,626,968
27
28
29		FESTIVALS
30	Date	Venue	City	Tickets Sold (Approx.)	Available	Last Updated	Avg. Price Per Ticket	Flat Fee	BILLBOARD Tickets Sold / Available	BILLBOARD Gross Revenue	Gross Revenue
31	08-14-2014	SuperSonic - Seoul Jamsil Sports Complex	Seoul, Korea	15,000	15,000	08-17	$83	$1,000,000			$1,245,000
32	08-16-2014	Maishima Summer Sonic Osaka Site Ocean Stage	Osaka, Japan (Sold Out)	50,000	50,000	08-11	$125	$1,000,000			$6,250,000
33	08-17-2014	Summer Sonic- QVC Marine Field & Makuhari Messe Marine Stage	Tokyo, Japan (Sold Out)	40,000	40,000	08-11	$150	$1,000,000			$6,000,000
34			TOTAL	105,000	105,000			$3,000,000		$0	$13,495,000
35				Pink number is just an estimate.				A very conservative flat fee assigned.			These revenues are for the whole festival.
36
37
38		AUSTRALIA
39	Date	Venue	City	Tickets Sold (Approx.)	Available	Last Updated	Avg. Price Per Ticket	Gross Revenue (Approx.)	BILLBOARD Tickets Sold / Available	BILLBOARD Gross Revenue	Notes
40	08-22-2014	Perth Arena	Perth	13,285	13,285	09-03	$151	$2,006,035	13,285 / 13,285 100%	$2,008,590
41	08-26-2014	Allphones Arena	Sydney	12,386	12,386	09-17	$154	$1,907,444	12,386 / 12,386 100%	$1,901,535
42	08-27-2014	Allphones Arena	Sydney	12,386	12,386	09-17	$154	$1,907,444	12,386 / 12,386 100%	$1,901,535
43	08-29-2014	Rod Laver Arena	Melbourne	11,663	11,663	10--08	$153	$1,784,439	11,663 / 11,663 100%	$1,784,240
44	08-30-2014	Rod Laver Arena	Melbourne	11,664	11,664	10-08	$153	$1,784,592	11,664 / 11,664 100%	$1,784,240
45	09-01-2014	Brisbane Entertainment Centre	Brisbane	9,334	9,334	09-10	$150	$1,400,100	9,334 / 9,334 100%	$1,397,860
46			TOTAL	70,718	70,718			$10,790,054		$10,778,000
47
48
49
50		NEW ZEALAND
51	Date	Venue	City	Tickets Sold (Approx.)	Available	Last Updated	Avg. Price Per Ticket	Gross Revenue	BILLBOARD Tickets Sold / Available	BILLBOARD Gross Revenue	Notes
52	09-03-2014	Vector Arena	Auckland	9,000	11,000	09-01	$175	$1,575,000			Sold out! /Added 200 more tickets
53	09-04-2014	Vector Arena	Auckland	9,000	11,000	09-01	$175	$1,575,000			Sold out! /Added 200 more tickets
54			TOTAL	18,000	18,000			$3,150,000		$0
55
56		EUROPE
57	Date	Venue	City	Tickets Sold (Approx.)	Available	Last Updated	Avg. Price Per Ticket	Gross Revenue	BILLBOARD Tickets Sold / Available	BILLBOARD Gross Revenue	Notes
58	12-31-2014	New Years at Westminster Hall	London, England	2,000	2,000	12-30	$195	$390,000			Sold out
59	01-13-2015	Metroradio Arena	Newcastle, England	9,300	9,500	01-13	$104	$967,200			99% sold
60	01-14-2015	SSE Hydro Arena	Glasgow, Scotland	12,000	12,000	01-14	$116	$1,392,000			Sold out
61	01-17-2015	The O2	London, England	16,501	17,046	01-28	$100	$1,650,100	16,501 / 17,046 97%	$1,650,070	Sold out
62	01-18-2015	The O2	London, England	16,502	17,047	01-28	$100	$1,650,200	16,502 / 17,047 97%	$1,650,070	Sold out
63	01-20-2015	First Direct Arena	Leeds, England	12,900	12,900	01-20	$116	$1,496,400			Sold out
64	01-21-2015	Manchester Arena	Manchester, England	16,500	16,500	01-20	$116	$1,914,000			Sold out
65	01-23-2015	Barclay Card NIA	Birmingham, England	11,500	11,500	01-20	$116	$1,334,000			Sold out
66	01-24-2015	Capital FM Arena	Nottingham, England	8,000	8,000	01-20	$116	$928,000			Sold out
67	01-26-2015	Zenith	Paris, France	5,450	6,000	01-25	$135	$733,025			94% sold
68	01-29-2015	Lanxess Arena	Cologne, Germany	14,489	14,489	01-20	$98	$1,419,922			Sold out
69	01-30-2015	Ziggo Dome	Amsterdam, Netherlands	13,500	13,500	01-30	$84	$1,134,000			Sold out
70	02-01-2015	Wiener Stadhalle	Vienna, Austria	12,650	12,650	02-01	$103	$1,302,950			Sold out
71	02-02-2015	Olympiahalle	Munich, Germany	11,750	11,857	02-02	$113	$1,327,750			Sold out
72	02-04-2015	O2	Berlin, Germany	10,660	11,326	02-04	$109	$1,161,940	10,660/11,326 94%	$797,512	94% sold
73	02-05-2015	O2	Hamburg, Germany	12,025	13,000	02-04	$111	$1,334,775			93% sold
74	02-07-2015	Festhalle	Frankfurt, Germany	11,000	11,000	01-20	$117	$1,287,000			Sold out
75	02-08-2015	Palais 12	Brussels, Belgium	0	0	02-08	$98	$0			Cancelled
76	02-10-2015	Mediolanum Forum	Milan, Italy	9,964	9,964	01-20	$109	$1,086,076			Sold out
77	02-13-2015	Schleyerhalle	Stuttgart, Germany	12,500	12,500	02-05	$121	$1,508,625			Sold out
78	02-15-2015	Jyske Bank Boxen	Herning, Denmark	12,000	12,000	02-12	$82	$978,000			Sold out
79	02-17-2015	O2	Prague, Czech Republic	14,300	14,300	02-17	$82	$1,172,600			Sold out
80	02-19-2015	Hallenstadion	Zurich, Switzerland	10,100	10,250	02-19	$88	$888,800			99% sold
81	02-21-2015	Tauron Arena	Krakow, Poland	14,700	14,900	02-05	$98	$1,440,600			Sold out
82	02-24-2015	Wembley SSE Arena	Wembley, England	11,000	11,000	01-20	$90	$990,000			Sold out
83	02-26-2015	Liverpool Echo Arena	Liverpool, England	10,000	10,000	01-20	$88	$880,000			Sold out
84	02-27-2015	Motorpoint Arena	Sheffield, England	11,000	11,000	01-31	$88	$968,000			Sold out
85			TOTAL	302,291	306,229		$101	$31,335,963		$1,650,070	98.71%
86							($USD)				Average overall sales for Europe
87
88		TICKET TOTAL		788,385	810,615			$81,054,161		$21,404,968	Please note that the Festivals $ Gross Revenue was not used in this total. $3M used instead.
89		MERCHANDISING						$24,316,248		$6,421,490	Merchandising sales details
90		GRAND TOTAL						$105,370,409		$27,826,458
91								A very conservative 30% of ticket sales assumed for merchandising
92
93
94
95
96
97
98
99
100