ABCDEFGHIJKLMNOPQRSTU
1
Nic Info
2
concentration (mg/mL)1,000
3
PG% (0 if VG)0
4
cost per nic ($/mg)20.0000
5
Flavorless NicPG BaseVG BaseFlavorOtherStore Bought
6
PRICE Rp200,000Rp20Rp20Rp100,000Rp14
7
Volume (mL)10003785.4103785.410
8
price per mLRp20,000Rp1
9
10
NAMEnicotine vol (mL)PG base vol (mL)VG base vol (mL)flavor vol (mL)other vol (mL)approx P/Gactual P/Gflavor ratioTOTAL vol (mL)TOTAL str (mg/mL)TOTAL costcost per mLSavings
11
5020300020%20%0%68,333.33$10,000.16¢ 166,669.31#DIV/0!
12
aaaa1010%0%9%110.00$0.05¢ 0.48#DIV/0!
13
1055
67%#VALUE!#VALUE!#VALUE!#VALUE!$0.03#VALUE!#VALUE!
14
#DIV/0!
15
#DIV/0!
16
#DIV/0!
17
jhh #DIV/0!
18
#DIV/0!
19
#DIV/0!
20
#DIV/0!
21
#DIV/0!
22
#DIV/0!
23
#DIV/0!
24
#DIV/0!
25
#DIV/0!
26
#DIV/0!
27
#DIV/0!
28
#DIV/0!
29
#DIV/0!
30
#DIV/0!
31
#DIV/0!
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100