ABCDEF
1
Only change green cells; do not touch red cells
2
Usage:
3
Make a copy of this speadsheet to be able to change values
4
Those values are intended to be copy pasted onto
5
http://coinplorer.com/Hardware/Simulate
6
(choose "manual input" as difficulty extrapolation function) to simulate your profits
7
8
Estimates sourceshttps://bitcointalk.org/index.php?topic=283820.0
9
https://bitcointalk.org/index.php?topic=387533.0
10
Duration between diff adjustments14.00 days
11
"Others" increase2.00%
12
Shipping duration7.00 days
13
14
15
DateDifficultyTotal hash rateShipped hash rateIncrease
16
11/24/201572,722,780,643520.57 PH/s68,700.00 TH/s
17
12/7/201574,177,236,255530.98 PH/s0.00 TH/s2.00%
18
12/21/201575,660,780,981541.60 PH/s0.00 TH/s2.00%
19
1/4/201677,173,996,600552.43 PH/s0.00 TH/s2.00%
20
1/17/201678,717,476,532563.48 PH/s0.00 TH/s2.00%
21
1/31/201680,291,826,063574.75 PH/s0.00 TH/s2.00%
22
2/14/201681,897,662,584586.25 PH/s0.00 TH/s2.00%
23
2/28/201683,535,615,836597.97 PH/s0.00 TH/s2.00%
24
3/12/201685,206,328,152609.93 PH/s0.00 TH/s2.00%
25
3/26/201686,910,454,715622.13 PH/s0.00 TH/s2.00%
26
4/9/201688,648,663,810634.57 PH/s0.00 TH/s2.00%
27
4/22/201690,421,637,086647.26 PH/s0.00 TH/s2.00%
28
5/6/201692,230,069,828660.21 PH/s0.00 TH/s2.00%
29
5/20/201694,074,671,224673.41 PH/s0.00 TH/s2.00%
30
6/3/201695,956,164,649686.88 PH/s0.00 TH/s2.00%
31
6/16/201697,875,287,942700.62 PH/s0.00 TH/s2.00%
32
6/30/201699,832,793,701714.63 PH/s0.00 TH/s2.00%
33
7/14/2016101,829,449,575728.92 PH/s0.00 TH/s2.00%
34
7/28/2016103,866,038,566743.50 PH/s0.00 TH/s2.00%
35
8/10/2016105,943,359,337758.37 PH/s0.00 TH/s2.00%
36
8/24/2016108,062,226,524773.54 PH/s0.00 TH/s2.00%
37
9/7/2016110,223,471,055789.01 PH/s0.00 TH/s2.00%
38
9/20/2016112,427,940,476804.79 PH/s0.00 TH/s2.00%
39
10/4/2016114,676,499,285820.89 PH/s0.00 TH/s2.00%
40
10/18/2016116,970,029,271837.30 PH/s0.00 TH/s2.00%
41
11/1/2016119,309,429,856854.05 PH/s0.00 TH/s2.00%
42
11/14/2016121,695,618,453871.13 PH/s0.00 TH/s2.00%
43
11/28/2016124,129,530,823888.55 PH/s0.00 TH/s2.00%
44
12/12/2016126,612,121,439906.32 PH/s0.00 TH/s2.00%