| A | B | C | D | E | F | G | H | I | J | K | L | M | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Ranked by Fin Value (Col E) | Ticker | Reward = Ann Total Return 10/02 - 10/12 | Risk = Tot Return 10/07 - 4/09 | Fin Value = Reward Minus Risk (Col C+ Col D) | Div Yield | 5-yr Div Growth Rate | DDG (Col F + Col G) | Ann 5-yr Total Return (10/07 - 10/12) | 5-yr Beta | Market Cap (in Billions US$) | Buffett Buy Analysis | A-rated Bond & Stock Issues (S&P) | |
2 | Wisconsin Electric | WEC | 15.6% | -6% | 9.6% | 3.1% | 18.9% | 22% | 14.1% | 0.2 | 8.8 | 6.4% | YES | |
3 | Xcel Energy | XEL | 17.1% | -10.5% | 6.6% | 3.9% | 3.3% | 7.2% | 10% | 0.25 | 13 | NM | NO | |
4 | PG&E Corp | PCG | 20.4% | -16.1% | 4.3% | 4.3% | 4.8% | 9.1% | 6.8% | 0.27 | 18 | 3.1% | NO | |
5 | Consolidated Edison | ED | 9.1% | -8.9% | 0.2% | 4% | 0.9% | 4.9% | 10.7% | 0.14 | 18 | NM | NO | |
6 | NextEra Energy | NEE | 13.7% | -13.9% | -0.2% | 3.5% | 7.9% | 11.4% | 5.6% | 0.45 | 29 | 7.1% | YES | |
7 | Southern Company | SO | 9.7% | -10.4% | -0.7% | 4.3% | 4% | 8.3% | 9.8% | 0.13 | 40 | 4.9% | YES | |
8 | SCANA | SCG | 10.9% | -15.1% | -4.2% | 4.1% | 2.4% | 6.5% | 9.3% | 0.37 | 6.3 | NM | NO | |
9 | Duke Energy | DUK | 12.3% | -19% | -6.7% | 4.8% | 3% | 7.8% | 8.2% | 0.15 | 45 | NM | NO | |
10 | Dominion Resources | D | 14.3% | -23.6% | -9.3% | 4% | 8.3% | 12.3% | 8.1% | 0.32 | 30 | -1.9% | YES | |
11 | CMS Energy | CMS | 14.8% | -26.7% | -11.9% | 4.1% | 37% | 41.1% | 11.8% | 0.32 | 6.2 | NM | NO | |
12 | Pinnacle West | PNW | 13.3% | -26% | -12.7% | 4% | 0% | 4% | 10.6% | 0.34 | 5.8 | NM | NO | |
13 | First Energy | FE | 9.3% | -26.6% | -17.3% | 4.9% | 1.9% | 6.8% | -3.3% | 0.3 | 19 | NM | NO | |
14 | Teco Energy | TE | 10.4% | -28% | -17.8% | 5% | 2.4% | 7.4% | 7.1% | 0.57 | 3.8 | NM | NO | |
15 | AVERAGE | 4.2% | ||||||||||||
16 | ||||||||||||||
17 | Vanguard 500 Index Admiral | VFIAX | 7.2% | -45.6% | -38.4% | 1.9% | 0.9% | 2.8% | 0.8% | 1 | 13000 | NA | NA |