| A | B | C | D | E | F | G | H | I | ||
|---|---|---|---|---|---|---|---|---|---|---|
1 | Company/Fund ranked by Finance Value (Col E) | Ticker | Reward = Ann Total Return 7/02-9/12 | Risk = Total Return 10/07-4/09 | Finance Value (Reward minus Risk) = Col C + Col D | 9yr growth Tangible Book Value (<4 down yrs) | Buffett Buy Analysis (projected 10yr growth rate) | 3yr Beta | Durable Compet Advntg | |
2 | Wal*Mart | WMT | 4.5% | 22.1% | 26.6% | 9.1% | 7.8% | 0.69 | YES | |
3 | Occidental Petroleum | OXY | 21.6% | -10.9% | 10.7% | 21% | 18% | 1.29 | YES | |
4 | Wisconsin Electric | WEC | 15% | -6% | 9% | 11.7% | 6.4% | 0.68 | YES | |
5 | Southern Company | SO | 10.4% | -10.4% | 0% | 6.5% | 4.9% | 0.64 | YES | |
6 | NextEra Energy | NEE | 12.6% | -13.9% | -1.3% | 8% | 7.3% | 0.83 | YES | |
7 | Hormel Foods | HRL | 11.3% | -8.4% | -2.9% | 11.4% | 11% | 0.62 | YES | |
8 | Abbott Laboratories | ABT | 9.6% | -12.1% | -2.5% | NM | 6.8% | 0.67 | NO | |
9 | Becton Dickinson | BDX | 10.8% | -17.8% | -7% | 8.5% | 13.7% | 0.69 | YES | |
10 | Vanguard Wellesley Income Fund | VWINX | 7.1% | -15.4% | -8.3% | NA | NA | 0.44 | NA | |
11 | VF Corporation | VFC | 17.9% | -26.5% | -8.6% | NM | 2.5% | 0.96 | NO | |
12 | Chevron | CVX | 13.6% | -24.3% | -10.7% | 16.6% | 23.2% | 1.06 | YES | |
13 | ExxonMobil | XOM | 10.6% | -24.2% | -13.6% | 12.7% | 16.8% | 0.99 | YES | |
14 | Auto Data Processing | ADP | 6.6% | -25.6% | -19% | 0.2% | 1.8% | 0.87 | NO | |
15 | T Rowe Price | TROW | 16.4% | -48% | -31.6% | 21.3% | 12.6% | 1.49 | YES | |
16 | Emerson Electric | EMR | 9.2% | -42.8% | -33.6% | NM | 9.3% | 1.12 | NO | |
17 | United Technologies | UTX | 10.7% | -44.7% | -34% | NM | 12.2% | 1 | NO | |
18 | 3M | MMM | 6.1% | -44.1% | -38% | 7.3% | 10.6% | 0.92 | YES | |
19 | Dover | DOV | 7.6% | -45.9% | -38.3% | NM | 11.7% | 1.13 | NO | |
20 | Vanguard 500 Index Admiral Fund | VFIAX | 5.8% | -45.6% | -39.8% | NA | NA | 1 | NA | |
21 | Medtronic | MDT | 1.5% | -44.5% | -43% | 7.9% | 9.4% | 0.81 | YES | |
22 | General Dynamics | GD | 4.3% | -48.7% | -44.4% | NM | 10.6% | 0.9 | NO | |
23 | Aflac | AFL | 6.3% | -66.7% | -60.4% | 9.9% | 8.4% | 1.44 | YES |