A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Companies ranked by Finance Value (Col E) | Ticker | 10-yr Growth in Tot Return (11/02-10/12) | Risk = Tot Return from 10/07 to 4/09 | Finance Value = Reward minus Risk (Col C + Col D) | 5-yr Beta | Market Cap (in Billions) | Div Yield | 5-yr Growth in Div | 5-yr Growth in Tot Return (11/07-10/12) | ROIC | Long-Term Debt/ Total Cap | FCF /Div | S&P Stock Rating | S&P Bond Rating | |
2 | Green Mountain Coffee | GMCR | 37.2% | 35.2% | 72.4% | 0.27 | $3.8 | 0% | 0% | 25.9% | 14% | 23% | NA | NR | NR | |
3 | Flowers Foods | FLO | 18.3% | 9.3% | 27.6% | 0.16 | $3.1 | 2.9% | 15% | 10.3% | 10% | 26% | -0.28 | NR | NR | |
4 | Monsanto | MON | 28% | -3.1% | 24.9% | 1.48 | $46 | 1.8% | 11% | -0.3% | 15% | 15% | 2.17 | A-/M | A+ | |
5 | Lancaster Colony | LANC | 9.8% | 11.7% | 21.5% | 0.29 | $2 | 2% | 6.4% | 16.8% | 18% | 0% | 1.72 | NR | NR | |
6 | Syngenta AG | SYT | 22.3% | -2% | 20.3% | 1.18 | $35 | 1.9% | 32% | 11.8% | 15% | 21% | 3.81 | NR | NR | |
7 | Ralcorp Holdings | RAH | 14.2% | -3.6% | 10.6% | 0.75 | $0.4 | 0% | 0% | 9.7% | 5.3 | NA | NA | B-/M | BBB- | |
8 | Hormel Foods | HRL | 11.4% | -8.4% | 3% | 0.4 | $8.1 | 1.9% | 13% | 12.8% | 16% | 8.6% | 1.62 | A+/M | A | |
9 | General Mills | GIS | 9.6% | -9.1% | 0.5% | 0 | $26 | 3.3% | 12% | 10.5% | 13% | 45% | 1.05 | A/L | BBB+ | |
10 | McCormick | MKC | 13.3% | -14.3% | -1% | 0.37 | $8.4 | 2% | 8.9% | 15.1% | 15% | 36% | 0.57 | A+/L | A- | |
11 | Archer Daniels Midland | ADM | 8.6% | -12.4% | -3.8% | 0.74 | $16 | 2.8% | 8.2% | -3.3% | 5.5% | 23% | 2.07 | A-/M | A | |
12 | J.M. Smucker | SJM | 12.4% | -20.2% | -7.8% | 0.53 | $9.2 | 2.5% | 12% | 15.8% | 7.5% | 28% | 1.04 | A/L | BBB+ | |
13 | Hershey | HSY | 10.4% | -21.7% | -11.3% | 0.04 | $16 | 2.1% | 5.9% | 13.6% | 28% | 64% | -0.13 | B+/L | A | |
14 | H.J. Heinz | HNZ | 9.8% | -23.4% | -13.6% | 0.34 | $19 | 3.6% | 5.8% | 8.8% | 16% | 61% | 0.68 | B+/L | BBB+ | |
15 | Campbell Soup | CPB | 8.1% | -21.8% | -13.7% | 0.24 | $12 | 3.2% | 7% | 2.6% | 24% | 54% | 1.15 | A-/L | BBB+ | |
16 | Kellogg | K | 7.7% | -30% | -22.3% | 0.37 | $19 | 3.3% | 8.2% | 3% | 16% | 65% | 0.62 | A+/L | BBB+ | |
17 | Dean Foods | DF | 1.6% | -27.9% | -26.3% | 1.04 | $3.1 | 0% | 0% | -8.8% | 7% | 96% | NA | C/M | B+ | |
18 | ConAgra Foods | CAG | 5.1% | -32% | -26.9% | 0.45 | $11 | 3.6% | 6.5% | 7.4% | 11% | 39% | 0.78 | B+/L | BBB | |
19 | Bunge Limited | BG | 12% | -45.7% | -33.7% | 0.87 | $1 | 1.5% | 9.9% | -5.9% | 5.3% | 21% | 7.84 | NR | NR | |
20 | Tyson Foods | TSN | 5.5% | -44% | -38.5% | 0.5 | $6.1 | 0.9% | 0% | 2.9% | 7.5% | 27% | 5.69 | B-/H | BBB- | |
21 | Smithfield Foods | SFD | 2.7% | -69.6% | -66.9% | 1.01 | $3.1 | 0% | 0% | -6.1% | 6.7% | 36% | NA | C/H | BB | |
22 | Average (N = 20) | 12.4% | -16.7% | -4.3 | 0.55 | $12 | 2% | 8.1% | 7.1% | 13% | 36% | 1.9 | A-/L | BBB+ | ||
23 | ||||||||||||||||
24 | Vanguard 500 Index Admiral | VFIAX | 6.7% | -45.6% | -38.9% | 1 | NA | 2% | 1.4% | 0.9% | NA | |||||
25 | Russell 1000 Index ETF | IWB | 6.8% | -46.4% | -39.6% | 1.02 | NA | 1.9% | 8.6% | 0.7% |