A | B | C | D | E | F | G | H | I | J | |
---|---|---|---|---|---|---|---|---|---|---|
1 | 17.50% | 18.75% | ||||||||
2 | Tabel Angsuran KTA PNS | |||||||||
3 | www.arulbankmandiri.wordpress.com | www.kta-mandiri.com | www.mandirikredit.blogspot.com | |||||||
8 | Suku Bunga: 18.75% p.a effektif floating | |||||||||
9 | Limit Kredit | C I C I L A N P E R B U L A N | ||||||||
10 | 1 tahun | 2 tahun | 3 tahun | 4 tahun | 5 tahun | 6 tahun | 7 tahun | 8 tahun | ||
11 | 12 | 24 | 36 | 48 | 60 | 72 | 84 | 96 | ||
13 | Factor Rate | 9.20% | 5.03% | 3.65% | 2.98% | 2.58% | 2.32% | 2.15% | 2.02% | |
14 | 5,000,000 | 460,187 | 251,436 | 182,649 | 148,842 | 129,016 | 116,169 | 107,299 | 100,902 | |
15 | 10,000,000 | 920,373 | 502,872 | 365,297 | 297,684 | 258,032 | 232,338 | 214,597 | 201,804 | |
16 | 15,000,000 | 1,380,560 | 754,309 | 547,946 | 446,525 | 387,048 | 348,507 | 321,896 | 302,706 | |
17 | 20,000,000 | 1,840,746 | 1,005,745 | 730,595 | 595,367 | 516,064 | 464,676 | 429,194 | 403,608 | |
18 | 25,000,000 | 2,300,933 | 1,257,181 | 913,244 | 744,209 | 645,080 | 580,845 | 536,493 | 504,509 | |
19 | 30,000,000 | 2,761,119 | 1,508,617 | 1,095,892 | 893,051 | 774,096 | 697,014 | 643,792 | 605,411 | |
20 | 35,000,000 | 3,221,306 | 1,760,053 | 1,278,541 | 1,041,892 | 903,111 | 813,183 | 751,090 | 706,313 | |
21 | 40,000,000 | 3,681,492 | 2,011,490 | 1,461,190 | 1,190,734 | 1,032,127 | 929,353 | 858,389 | 807,215 | |
22 | 45,000,000 | 4,141,679 | 2,262,926 | 1,643,838 | 1,339,576 | 1,161,143 | 1,045,522 | 965,687 | 908,117 | |
23 | 50,000,000 | 4,601,865 | 2,514,362 | 1,826,487 | 1,488,418 | 1,290,159 | 1,161,691 | 1,072,986 | 1,009,019 | |
24 | 55,000,000 | 5,062,052 | 2,765,798 | 2,009,136 | 1,637,260 | 1,419,175 | 1,277,860 | 1,180,284 | 1,109,921 | |
25 | 60,000,000 | 5,522,238 | 3,017,234 | 2,191,785 | 1,786,101 | 1,548,191 | 1,394,029 | 1,287,583 | 1,210,823 | |
26 | 65,000,000 | 5,982,425 | 3,268,670 | 2,374,433 | 1,934,943 | 1,677,207 | 1,510,198 | 1,394,882 | 1,311,725 | |
27 | 70,000,000 | 6,442,611 | 3,520,107 | 2,557,082 | 2,083,785 | 1,806,223 | 1,626,367 | 1,502,180 | 1,412,627 | |
28 | 75,000,000 | 6,902,798 | 3,771,543 | 2,739,731 | 2,232,627 | 1,935,239 | 1,742,536 | 1,609,479 | 1,513,528 | |
29 | 80,000,000 | 7,362,984 | 4,022,979 | 2,922,380 | 2,381,469 | 2,064,255 | 1,858,705 | 1,716,777 | 1,614,430 | |
30 | 85,000,000 | 7,823,171 | 4,274,415 | 3,105,028 | 2,530,310 | 2,193,271 | 1,974,874 | 1,824,076 | 1,715,332 | |
31 | 90,000,000 | 8,283,358 | 4,525,851 | 3,287,677 | 2,679,152 | 2,322,287 | 2,091,043 | 1,931,375 | 1,816,234 | |
32 | 95,000,000 | 8,743,544 | 4,777,288 | 3,470,326 | 2,827,994 | 2,451,303 | 2,207,212 | 2,038,673 | 1,917,136 | |
33 | 100,000,000 | 9,203,731 | 5,028,724 | 3,652,974 | 2,976,836 | 2,580,319 | 2,323,381 | 2,145,972 | 2,018,038 | |
34 | 105,000,000 | 9,663,917 | 5,280,160 | 3,835,623 | 3,125,677 | 2,709,334 | 2,439,550 | 2,253,270 | 2,118,940 | |
35 | 110,000,000 | 10,124,104 | 5,531,596 | 4,018,272 | 3,274,519 | 2,838,350 | 2,555,720 | 2,360,569 | 2,219,842 | |
36 | 115,000,000 | 10,584,290 | 5,783,032 | 4,200,921 | 3,423,361 | 2,967,366 | 2,671,889 | 2,467,868 | 2,320,744 | |
37 | 120,000,000 | 11,044,477 | 6,034,469 | 4,383,569 | 3,572,203 | 3,096,382 | 2,788,058 | 2,575,166 | 2,421,646 | |
38 | 125,000,000 | 11,504,663 | 6,285,905 | 4,566,218 | 3,721,045 | 3,225,398 | 2,904,227 | 2,682,465 | 2,522,547 | |
39 | 130,000,000 | 11,964,850 | 6,537,341 | 4,748,867 | 3,869,886 | 3,354,414 | 3,020,396 | 2,789,763 | 2,623,449 | |
40 | 135,000,000 | 12,425,036 | 6,788,777 | 4,931,515 | 4,018,728 | 3,483,430 | 3,136,565 | 2,897,062 | 2,724,351 | |
41 | 140,000,000 | 12,885,223 | 7,040,213 | 5,114,164 | 4,167,570 | 3,612,446 | 3,252,734 | 3,004,361 | 2,825,253 | |
42 | 145,000,000 | 13,345,409 | 7,291,649 | 5,296,813 | 4,316,412 | 3,741,462 | 3,368,903 | 3,111,659 | 2,926,155 | |
43 | 150,000,000 | 13,805,596 | 7,543,086 | 5,479,462 | 4,465,253 | 3,870,478 | 3,485,072 | 3,218,958 | 3,027,057 | |
44 | 155,000,000 | 14,265,782 | 7,794,522 | 5,662,110 | 4,614,095 | 3,999,494 | 3,601,241 | 3,326,256 | 3,127,959 | |
45 | 160,000,000 | 14,725,969 | 8,045,958 | 5,844,759 | 4,762,937 | 4,128,510 | 3,717,410 | 3,433,555 | 3,228,861 | |
46 | 165,000,000 | 15,186,155 | 8,297,394 | 6,027,408 | 4,911,779 | 4,257,526 | 3,833,579 | 3,540,853 | 3,329,763 | |
47 | 170,000,000 | 15,646,342 | 8,548,830 | 6,210,056 | 5,060,621 | 4,386,542 | 3,949,748 | 3,648,152 | 3,430,665 | |
48 | 175,000,000 | 16,106,529 | 8,800,267 | 6,392,705 | 5,209,462 | 4,515,557 | 4,065,917 | 3,755,451 | 3,531,566 | |
49 | 180,000,000 | 16,566,715 | 9,051,703 | 6,575,354 | 5,358,304 | 4,644,573 | 4,182,086 | 3,862,749 | 3,632,468 | |
50 | 185,000,000 | 17,026,902 | 9,303,139 | 6,758,003 | 5,507,146 | 4,773,589 | 4,298,256 | 3,970,048 | 3,733,370 | |
51 | 190,000,000 | 17,487,088 | 9,554,575 | 6,940,651 | 5,655,988 | 4,902,605 | 4,414,425 | 4,077,346 | 3,834,272 | |
52 | 195,000,000 | 17,947,275 | 9,806,011 | 7,123,300 | 5,804,830 | 5,031,621 | 4,530,594 | 4,184,645 | 3,935,174 | |
53 | 200,000,000 | 18,407,461 | 10,057,448 | 7,305,949 | 5,953,671 | 5,160,637 | 4,646,763 | 4,291,944 | 4,036,076 | |
54 | *) Ilustrasi cicilan diatas berdasarkan suku bunga 18.25% pa effektif floating |