ABCDEFG
1
COSBOARD INDUSTRIES LIMITED
2
Regd. Off: New Industrial Estate, Phase II, Jagatpur: 754021, Cuttack
3
4
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER 2011
5
(RS IN LAKHS)
6
Sl. Quarter ended Half year endedYear ended
7
No.Particulars (Audited)
8
 30.09.1130.09.1030.09.1130.09.1031.03.11
9
1Gross Sales 804.66674.931461.28977.852277.06
10
Less: Excise Duty 23.130.8433.401.236.41
11
Net Income from Sales781.53674.091427.88976.622270.65
12
2Cost of Sales/Services
13
a) (increase)/decrease
14
 in stock in trade and
15
 work in progress3.50-28.69-45.09-2.704.70
16
b) Consumption of raw
17
 materials478.65333.73944.01510.531307.45
18
c) Purchase of traded
19
 goods01.3101.311.31
20
d) Dyes & Chemicals16.7921.5343.1133.9479.97
21
e) Power & Fuel 172.12122.52280.00196.65440.96
22
f) Staff Cost 32.5630.1366.5357.09144.98
23
g) Other expenditure 33.9549.0566.6462.60111.28
24
TOTAL 737.57529.581355.2859.422090.65
25
3Gross Profit (1-2)43.96144.5172.68117.20180
26
4General Administrative
27
expenses7.376.6812.6412.5241.81
28
5Selling and Distribution
29
expenses3.885.649.738.4133.34
30
6Depreciation 24.4324.5348.8649.0597.73
31
TOTAL (4+5+6)35.6836.8571.2369.98172.88
32
7Operating Profit before
33
interest (3)-(4+5+6)8.28107.661.4547.227.12
34
8Interest 00.0600.850.89
35
9Exceptional items00000
36
10Operating Profit after
37
Interest and Exceptional
38
Items (7-8-9)8.28107.601.4546.376.23
39
11Other Income1.961.392.994.1220.96
40
12Profit(+)/Loss(-) from
41
Ordinary Activities
42
before tax (10-11)10.24108.994.4450.4927.19
43
13Tax expenses000012.02
44
14Net Profit(+)/Loss(-)
45
from Ordinary Activities
46
after tax (12-13)10.24108.994.4450.4939.21
47
15Extraordinary items (net
48
of tax expenses)0.000.000.0001987.83
49
16Net Profit(+)/Loss(-)
50
the period (14-15)10.24108.994.4450.492027.04
51
17Paid up equity share capital
52
(face value of the Share
53
shall be indicated)429.38429.38429.38429.38429.38
54
18Reserves excluding revaluation
55
Reserves (as per balance sheet)
56
of previous accounting year 154.82154.82154.82154.82154.82
57
19Earnings per Share (EPS)0.252.540.111.180.52
58
20Public shareholding
59
* Number of Shares 22406732140200224067321402002199173
60
* Percentage of shareholding 52.1849.8452.1849.8451.22
61
21Promoters and Promoter
62
group shareholding
63
a) Pledged/Encumbered
64
* Number of shares 0000400000
65
* Percentage of shares
66
 (as a % of the total shareholding
67
 of promoter and promoter group0.000.000.00019.10
68
* Percentage of shares (as a % of the
69
 total share capital of the company)00009.32
70
b) Non-encumbered
71
* Number of shares20531272153600205312721536001694627
72
* Percentage of shares
73
 (as a % of the total shareholding
74
 of promoter and promoter group47.8250.1647.8250.1680.90
75
* Percentage of shares (as a % of the
76
 total share capital of the company)000039.46
77
NOTE
78
1The above results were taken on records at the Board Meeting held on 14.11.2011 after limited
79
 review by the Statutory Auditors
80
2The operation of the company relates to only one segment i.e. Paper and Paper Boards.
81
3The provision for Tax will be determined and provided at the end of the financial year.
82
4There are no complaints remaining unresolved at the beginning and end of the quarter.
83
5The figures of the previous quarter have been re-grouped, re-casted and/or re-arranged wherever necessary.
84
STATEMENT OF ASSETS & LIABILITIES AS ON 30.09.2011(Rs.in lakhs)
85
LIABILITIES
86
SHAREHOLDERS' FUNDS
87
A) CAPITAL429.38
88
B) RESERVES & SURPLUS168.88598.26
89
LOAN FUNDS604.39
90
1202.65
91
ASSETS
92
FIXED ASSETS 429.63
93
INVESTMENTS0.75
94
CURRENT ASSETS, LOANS & ADVANCES
95
A) INVENTORIES261.11
96
B) SUNDRY DEBTORS 989.32
97
C) CASH & BANK BALANCES 6.70
98
D) LOANS & ADVANCES441.58
99
1698.71
100
LESS: CURRENT LIABILITIES & PROVISIONS1327.04371.67