| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||
2 | Original Sale Amount | $ 35,500.00 | Backer | Shares | Backers Cut % | Paid | Profit Share | Current Value | Status |
3 | Original # of Shares | 71 | Private | 5 | 70.00% | $ 2,500.00 | 4.93 | $ 35,500.00 | Reserved |
4 | Current Amount Staked | $ 2,500.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
5 | # of Shares Sold | 5 | $ 0.00 | 0.00 | $ 0.00 | ||||
6 | Initial Share Price | $ 500.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
7 | Backer's Cut | 70.00% | $ 0.00 | 0.00 | $ 0.00 | ||||
8 | Make Up Cut | 0.00% | $ 0.00 | 0.00 | $ 0.00 | ||||
9 | Profit Per Share | $ 0.99 | $ 0.00 | 0.00 | $ 0.00 | ||||
10 | Unsold Shares | 66 | $ 0.00 | 0.00 | $ 0.00 | ||||
11 | $ Stakes Played | $ 0.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
12 | $ Amount Won to Date | $ 0.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
13 | Current Bankroll | $ 35,500.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
14 | Current Share Value | $ 7,100.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
15 | Current Makeup Value | $ 7,100.00 | $ 0.00 | 0.00 | $ 0.00 | ||||
16 | $ 0.00 | 0.00 | $ 0.00 | ||||||
17 | $ 0.00 | 0.00 | $ 0.00 | ||||||
18 | $ 0.00 | 0.00 | $ 0.00 | ||||||
19 | $ 0.00 | 0.00 | $ 0.00 | ||||||
20 | $ 0.00 | 0.00 | $ 0.00 | ||||||
21 | $ 0.00 | 0.00 | $ 0.00 | ||||||
22 | |||||||||