TOR Economics

	A	B	C	D	E	F	G	H	I	J	K
1	Type	Name	Yield	Time	Cost	Units produced	Date	GTN price	Selling price	Profit	Profit per minute

2
3	Grade 1 sliced tech part	Power Tube	Bountiful	7.5	275	6	12/10/2013	7	5	-245	-32.67
4	Grade 1 sliced tech part	Power Tube	Moderate	5	115	2	12/10/2013	7	5	-105	-21.00
5	Grade 1 sliced tech part	Power Tube	Moderate	5	115	2	12/10/2013	7	5	-105	-21.00
6	Grade 2 sliced tech part	Augmentation chip	Rich	12	670	8	12/10/2013	68	60	-190	-15.83
7	Grade 2 sliced tech part	Augmentation chip	Bountiful	8.5	565	6	12/10/2013	68	60	-205	-24.12
8	Grade 2 sliced tech part	Augmentation chip	Bountiful	8.5	565	6	12/10/2013	68	60	-205	-24.12
9	Grade 3 sliced tech	Augment modification enhancer	Bountiful	23	965	6	12/10/2013	71	65	-575	-25.00
10	Grade 3 sliced tech	Augment modification enhancer	Rich	24	1045	8	12/10/2013	71	65	-525	-21.88
11	Grade 3 sliced tech	Augment modification enhancer	Abundant	20	575	4	12/10/2013	71	65	-315	-15.75
12	Grade 3 sliced tech	Augment modification enhancer								0	#DIV/0!
13	Grade 3 sliced tech	Augment modification enhancer	Rich	24	1045	8	12/10/2013	71	65	-525	-21.88
14	Grade 4 sliced tech part	Sonic Imprint Sensor	Abundant	32	850	4	12/10/2013	68	60	-610	-19.06
15	Grade 4 sliced tech part						12/10/2013	68	60	0	#DIV/0!
16	Grade 4 sliced tech part						12/10/2013	68	60	0	#DIV/0!
17	Grade 5 sliced tech part	Energy Converter	Rich	60	2430	8	12/10/2013	100	90	-1710	-28.50
18	Grade 5 sliced tech part	Energy Converter	Moderate	48	1225	2	12/10/2013	100	90	-1045	-21.77
19	Grade 5 sliced tech part									0	#DIV/0!
20	Grade 6 sliced tech part	Subelectronic data module	Abundant	67	1780	4	12/10/2013	125	115	456	0.26
21	Grade 6 sliced tech part									0	#DIV/0!
22	Grade 6 sliced tech part									0	#DIV/0!
23
24
25
26			Mission yield	Mission time (minutes)	Mission cost	Mission results	Profit
27	Grade 1 lockboxes		Moderate	3	95	231	136
28	Grade 1 lockboxes		Rich	3.75	295	126	-169
29	Grade 1 lockboxes		Moderate	2.75	95	164	69
30	Grade 1 lockboxes		Abundant	2.75	120	176	56
31	Grade 1 lockboxes		Rich	3.75	295	305	10
32						Total over 5x:	102
33
34
35	Grade 2 lockboxes		Rich	6.5	561	434	-127
36	Grade 2 lockboxes		Rich	5.5	535	338	-197
37	Grade 2 lockboxes		Moderate	3.75	220	370	150
38	Grade 2 lockboxes		Abundant	4.5	285	329	44
39	Grade 2 lockboxes		Rich	5.5	535	354	-181
40						Total over 5x:	-311
41
42
43	Grade 3 lockboxes		Bountiful	9.5	780	1056	276
44	Grade 3 lockboxes		Abundant	8.25	460	818	358
45	Grade 3 lockboxes		Bountiful	9.5	780	695	-85
46	Grade 3 lockboxes		Abundant	8.25	460	649	189
47	Grade 3 lockboxes		Rich	10.5	870	947	77
48						Total over 5x	815
49
50	Grade 4 lockboxes		Moderate	14	665	636	-29
51	Grade 4 lockboxes		Bountiful	16.5	1250	1405	155
52	Grade 4 lockboxes		Moderate	11.5	650	971	321
53	Grade 4 lockboxes		Bountiful	16.5	1250	1754	504
54	Grade 4 lockboxes		Bountiful	15.75	1175	1085	-90
55						Total over 5x	861
56
57	Grade 5 lockboxes		Rich	26	2025	1511	-514
58	Grade 5 lockboxes		Rich	26	2025	2682	657
59	Grade 5 lockboxes		Rich	25	1930	1494	-436
60	Grade 5 lockboxes		Rich	26	2025
61	Grade 5 lockboxes		Abundant	23	1135
62
63	Grade 6 lockboxes		Moderate	26.5	1415	2025
64	Grade 6 lockboxes		Abundant	30.5	1485
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100