ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJ
1
2
Per Difficulty LevelCumulative TotalMining FactorsHistorical
3
Difficulty
Diff Start Date
BTC per dayBTCUSDNet ProfitDays at End
BTC Total
USD Total
Pwr $ Total
Net Prof
Diff Start Date
Start Difficulty
% IncDays Per DiffHash RateDiff Start DateDifficulty% Inc
4
54,000,00028-Aug-1392.59261111.1111$111,111.11$111,111.11121111.1111$111,111.11$0.00$111,111.1128-Aug-1354,000,0000.21210,000,000January 23, 20132,968,775N/A
5
64,800,0009-Sep-1377.1605925.9259$92,592.59$92,592.59242037.0370$203,703.70$0.00$203,703.70January 8, 20133,249,5509.46%
6
77,760,00021-Sep-1364.3004771.6049$77,160.49$77,160.49362808.6420$280,864.20$0.00$280,864.20Power ConsumptionFebruary 5, 20133,275,4650.80%
7
93,312,0003-Oct-1353.5837643.0041$64,300.41$64,300.41483451.6461$345,164.61$0.00$345,164.61WattsUSD per kWhFebruary 18, 20133,651,01211.47%
8
111,974,40015-Oct-1344.6531535.8368$53,583.68$53,583.68603987.4829$398,748.29$0.00$398,748.2900March 1, 20134,367,87619.63%
9
134,369,28027-Oct-1337.2109446.5306$44,653.06$44,653.06724434.0135$443,401.35$0.00$443,401.35March 14, 20134,847,64710.98%
10
161,243,1368-Nov-1331.0091372.1089$37,210.89$37,210.89844806.1224$480,612.24$0.00$480,612.24Bitcoin ValueMarch 24, 20136,695,82638.13%
11
193,491,76320-Nov-1325.8409310.0907$31,009.07$31,009.07965116.2131$511,621.31$0.00$511,621.31USD/BTCFill in these fieldsApril 5, 20137,673,00014.59%
12
232,190,1162-Dec-1321.5341258.4089$25,840.89$25,840.891085374.6220$537,462.20$0.00$537,462.20100Difficulty Average17.97%April 30, 201310,076,29331.32%
13
278,628,13914-Dec-1317.9451215.3408$21,534.08$21,534.081205589.9628$558,996.28$0.00$558,996.28Lifetime Profit Total$666,540.08May 14, 201311,187,25711.03%
14
334,353,76726-Dec-1314.9542179.4506$17,945.06$17,945.061325769.4134$576,941.34$0.00$576,941.34Lifetime BTC Total6,665May 25, 201312,153,4128.64%
15
401,224,5207-Jan-1412.4619149.5422$14,954.22$14,954.221445918.9556$591,895.56$0.00$591,895.56This spreadsheet is to approximate future mining profitability.
It is set up to show stats on a per difficulty level basis. Each row is
for one difficulty level. You can make projections on future difficulty
levels by adjusting the fields in blue above.


(Fields in blue are actual difficulty levels and start dates.)
June 5, 201315,605,63328.41%
16
481,469,42419-Jan-1410.3849124.6185$12,461.85$12,461.851566043.5741$604,357.41$0.00$604,357.41June 16, 201319,380,92024.19%
17
577,763,30931-Jan-148.6541103.8488$10,384.88$10,384.881686147.4229$614,742.29$0.00$614,742.29June 29, 201321,335,32910.08%
18
693,315,97112-Feb-147.211786.5406$8,654.06$8,654.061806233.9635$623,396.35$0.00$623,396.35July 10, 201326,162,87622.63%
19
831,979,16524-Feb-146.009872.1172$7,211.72$7,211.721926306.0807$630,608.07$0.00$630,608.07July 22, 201331,256,96119.47%
20
998,374,9988-Mar-145.008160.0977$6,009.77$6,009.772046366.1784$636,617.84$0.00$636,617.84August 3, 201337,392,76619.63%
21
1,198,049,99820-Mar-144.173450.0814$5,008.14$5,008.142166416.2598$641,625.98$0.00$641,625.98August 14, 201346,733,00024.98%
22
1,437,659,9971-Apr-143.477941.7345$4,173.45$4,173.452286457.9942$645,799.42$0.00$645,799.42
23
1,725,191,99713-Apr-142.898234.7787$3,477.87$3,477.872406492.7730$649,277.30$0.00$649,277.30
24
2,070,230,39625-Apr-142.415228.9823$2,898.23$2,898.232526521.7553$652,175.53$0.00$652,175.53
25
2,484,276,4757-May-142.012724.1519$2,415.19$2,415.192646545.9072$654,590.72$0.00$654,590.72
26
2,981,131,77019-May-141.677220.1266$2,012.66$2,012.662766566.0337$656,603.37$0.00$656,603.37
27
3,577,358,12431-May-141.397716.7722$1,677.22$1,677.222886582.8059$658,280.59$0.00$658,280.59
28
4,292,829,74912-Jun-141.164713.9768$1,397.68$1,397.683006596.7827$659,678.27$0.00$659,678.27
29
5,151,395,69924-Jun-140.970611.6473$1,164.73$1,164.733126608.4300$660,843.00$0.00$660,843.00
30
6,181,674,8396-Jul-140.80889.7061$970.61$970.613246618.1361$661,813.61$0.00$661,813.61
31
7,418,009,80618-Jul-140.67408.0884$808.84$808.843366626.2246$662,622.46$0.00$662,622.46
32
8,901,611,76730-Jul-140.56176.7404$674.04$674.043486632.9649$663,296.49$0.00$663,296.49
33
10,681,934,12111-Aug-140.46815.6170$561.70$561.703606638.5819$663,858.19$0.00$663,858.19
34
12,818,320,94523-Aug-140.39014.6808$468.08$468.083726643.2627$664,326.27$0.00$664,326.27
35
15,381,985,1344-Sep-140.32513.9007$390.07$390.073846647.1633$664,716.33$0.00$664,716.33
36
18,458,382,16116-Sep-140.27093.2506$325.06$325.063966650.4139$665,041.39$0.00$665,041.39
37
22,150,058,59328-Sep-140.22572.7088$270.88$270.884086653.1227$665,312.27$0.00$665,312.27
38
26,580,070,31210-Oct-140.18812.2573$225.73$225.734206655.3800$665,538.00$0.00$665,538.00
39
31,896,084,37422-Oct-140.15681.8811$188.11$188.114326657.2611$665,726.11$0.00$665,726.11
40
38,275,301,2493-Nov-140.13061.5676$156.76$156.764446658.8287$665,882.87$0.00$665,882.87
41
45,930,361,49915-Nov-140.10891.3063$130.63$130.634566660.1350$666,013.50$0.00$666,013.50
42
55,116,433,79927-Nov-140.09071.0886$108.86$108.864686661.2236$666,122.36$0.00$666,122.36
43
66,139,720,5599-Dec-140.07560.9072$90.72$90.724806662.1308$666,213.08$0.00$666,213.08
44
79,367,664,67021-Dec-140.06300.7560$75.60$75.604926662.8868$666,288.68$0.00$666,288.68
45
95,241,197,6042-Jan-150.05250.6300$63.00$63.005046663.5168$666,351.68$0.00$666,351.68
46
114,289,437,12514-Jan-150.04370.5250$52.50$52.505166664.0418$666,404.18$0.00$666,404.18
47
137,147,324,55026-Jan-150.03650.4375$43.75$43.755286664.4792$666,447.92$0.00$666,447.92
48
164,576,789,4607-Feb-150.03040.3646$36.46$36.465406664.8438$666,484.38$0.00$666,484.38
49
197,492,147,35219-Feb-150.02530.3038$30.38$30.385526665.1476$666,514.76$0.00$666,514.76
50
236,990,576,8233-Mar-150.02110.2532$25.32$25.325646665.4008$666,540.08$0.00$666,540.08
51
TOTAL:6665.4008TOTAL:$664,716.33
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70