ABCDEFGHIJKLMNOPQRST
1
(in million USD)2009201020112012
2
Apple Advertising (fiscal yr)$501$691$933$1,000
3
HP Advertising$700$1,000$1,200
4
Dell Advertising$811$619$730$860
5
Microsoft Advertising (fiscal yr)$1,400$1,600$1,900$1,600
6
Coca Cola Advertising$2,791$2,917$3,256
7
Samsung Electronics Advertising$2,750$3,023
8
9
Samsung Electronics Sales Promotion Expenses$3,013$4,282Sourced from SG&A data (last table below)
10
Marketing expenses $5,196$8,343$8,666$11,375Sourced from Marketing Expenses table below
11
12
13
Marketing Expenses (from Quarterly report) in 100 million KRWQ1Q2Q3Q4Full YearMarketing expenses appear to be SG&A MINUS Wages, Salaries, Pension Expenses, commissions, service charges, transportation, warranty and some of “others”
14
2009₩ 6,683.00₩ 13,454.00₩ 13,933.00₩ 22,352.00₩ 56,422.00
15
2010₩ 18,083.00₩ 22,551.00₩ 24,407.00₩ 25,551.00₩ 90,592.00
16
2011₩ 17,197.00₩ 21,877.00₩ 23,321.00₩ 31,700.00₩ 94,095.00
17
2012₩ 21,536.00₩ 31,257.00₩ 36,783.00₩ 34,000.00₩ 123,576.00Q4 is estimated
18
2011 to 2012 y/y growth25.23%42.88%57.72%7.26%31.33%
19
20
21
SG&A (from Annual Report) in 100 million KRW20112010
22
Wages and salaries₩ 35,515.88₩ 33,733.65
23
Pension expenses₩ 1,488.12₩ 1,558.94
24
Commission and service charges₩ 59,367.70₩ 67,693.46
25
Depreciation expenses₩ 3,681.23₩ 3,510.85
26
Amortization expenses₩ 3,004.97₩ 2,271.95
27
Advertising expenses₩ 29,822.70₩ 32,827.98
28
Sales promotion expenses₩ 46,492.93₩ 32,719.93
29
Transportation expenses₩ 37,894.76₩ 41,088.30
30
Warranty₩ 28,056.96₩ 24,546.01
31
Public relation expenses₩ 5,231.49₩ 4,945.99
32
Others₩ 23,662.36₩ 17,534.16
33
total₩ 274,219.10₩ 262,431.22
34
35
estimate for "Marketing Expenses"₩94,148.91₩90,304.028
36
Cell above should match cell F 16Cell above should match cell F 15
37
₩94,095₩90,592
38
Plug25% of "Others"80% of "Others"
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100