Mining Power Projections

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1		Each row obviously represents a day, and each of the cells in this section represents some number of TH/s coming online. Thus the total network hashrate is the sum of all the cells from the current row up. The exception is where I switch over from the "observed" to the projected numbers, where I double up (for example B10&C10). But I only include one of those in the total hashrate calculations, so it should be OK. I just did that so the lines on the charts would connect.										Scroll down for charts!
2	Date	Avalon TH/s added	Avalon Projected	BFL Projected (to ship 18k by 8/1)	Saner BFL Projection	ASICMiner TH/s added	ASICMiner Projected	Total hashing power estimated (TH/s)	back-calculated non-ASIC hashrate estimate*	Projected non-asic hashrate	Observed Total Network Hashrate (TH/s)	Projected Hashrate	Projected Difficulty	Projected BTC Price (see Regression)	BTC/hour per GH/s	BTC/day for your rig	$/day for your rig	Days to recoup your USD investment	Days to recoup your BTC investment	Sources
3	1/19/2013					0		0	20		20			$17	0.18	9.00	$156.38	10	5	http://bitcoinmagazine.com/bitcoin-developer-receives-first-butterfly-labs-asic/
4	2/14/2013					2		2	23		25			$30	0.14	7.20	$218.46	7	6
5	2/25/2013					2.5		5	28		32			$39	0.11	5.63	$222.00	7	7	http://mineforeman.com/2013/02/25/asicminer-now-at-4569-28-ghs/
6	3/3/2013	19.5						24	9		33			$45	0.11	5.45	$247.40	6	8	http://launch.avalon-asics.com/#features
7	4/15/2013	39						63	-2		61			$106	0.06	2.95	$313.99	5	14
8	4/20/2013				0	5.2		68	4		72			$116	0.05	2.50	$289.13	6	17	http://www.asicbitcoinmining.info/2013/04/mind-blowing-its-finally-here-avalon.html
9	4/30/2013			1	0.4	50	50	119		25		144	17232000	$135	0.03	1.25	$169.83	9	33	https://bitcointalk.org/index.php?action=profile;u=49840;sa=showPosts
10	5/5/2013	39	39	5	0.5		50	158		30		188	22572000	$146	0.02	0.96	$139.78	11	44
11	6/1/2013		50	40	4		47	259		20		279	33492000	$211	0.01	0.64	$136.06	12	65
12	7/1/2013		70	120	40		80	449		10		459	55092000	$298	0.01	0.39	$116.98	14	106
13	8/1/2013		90	220	100		100	739		10		749	89892000	$406	0.00	0.24	$97.46	16	173
14	9/1/2013		110	340	180		130	1,159		10		1,169	140292000	$530	0.00	0.15	$81.60	20	271
15	10/1/2013		150		260		180	1,749		10		1,759	211092000	$667	0.00	0.10	$68.22	23	407
16	11/1/2013		200		400		240	2,589		10		2,599	311892000	$825	0.00	0.07	$57.13	28	602
17	11/30/2013				560
18																			50	Presumed gh/s of your rig
19																			20	Cost of your rig (in btc)
20	Avalon					BFL													$1,600	Cost of your rig (in $)
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36	ASICMiner
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100