| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Total 15 year loan cost presuming 20% downpayment | Total 30 year loan cost presuming 20% downpayment | ||||||||||||||||||
2 | Median house cost in Chicago right now | $200,000.00 | N/A | N/A | Reference: http://www.trulia.com/real_estate/Chicago-Illinois/market-trends/ | |||||||||||||||
3 | Worst Park rate | 4.064% apr | $290,822.30 | $528,610.08 | Reference: http://www.timetobank.com/home_loans.html | |||||||||||||||
4 | Best Park rate | 3.488% apr | $267,590.01 | $447,527.57 | Reference: http://www.timetobank.com/home_loans.html | |||||||||||||||
5 | Worst First Northern rate | 3.382% apr | $263,508.07 | $433,978.16 | Reference: http://firstnortherncred.web-loans.com/default.aspx | |||||||||||||||
6 | Best Credit Union 1 rate | 2.99% apr | $248,912.01 | $387,232.43 | Reference: http://www.creditunion1.org/real_estate_loans.html#3 | |||||||||||||||
7 | Best First Northern rate | 2.9% apr | $245,669.14 | $377,208.29 | Reference: http://firstnortherncred.web-loans.com/default.aspx | |||||||||||||||
8 | ||||||||||||||||||||
9 | Year | 15 Year Loan, presuming 20% downpayment and 4.064% apr | 15 Year Loan, presuming 20% downpayment and 3.488% apr | 15 Year Loan, presuming 20% downpayment and 3.382% apr | 15 Year Loan, presuming 20% downpayment and 2.99% apr | 15 Year Loan, presuming 20% downpayment and 2.9% apr | ||||||||||||||
10 | 0 | $160,000.00 | $160,000.00 | $160,000.00 | $160,000.00 | $160,000.00 | ||||||||||||||
11 | 1 | $166,502.40 | $165,580.80 | $165,411.20 | $164,784.00 | $164,640.00 | ||||||||||||||
12 | 2 | $173,269.06 | $171,356.26 | $171,005.41 | $169,711.04 | $169,414.56 | ||||||||||||||
13 | 3 | $180,310.71 | $177,333.16 | $176,788.81 | $174,785.40 | $174,327.58 | ||||||||||||||
14 | 4 | $187,638.54 | $183,518.55 | $182,767.81 | $180,011.49 | $179,383.08 | ||||||||||||||
15 | 5 | $195,264.17 | $189,919.67 | $188,949.01 | $185,393.83 | $184,585.19 | ||||||||||||||
16 | 6 | $203,199.71 | $196,544.07 | $195,339.27 | $190,937.10 | $189,938.16 | ||||||||||||||
17 | 7 | $211,457.74 | $203,399.53 | $201,945.64 | $196,646.12 | $195,446.37 | ||||||||||||||
18 | 8 | $220,051.38 | $210,494.10 | $208,775.45 | $202,525.84 | $201,114.31 | ||||||||||||||
19 | 9 | $228,994.27 | $217,836.14 | $215,836.23 | $208,581.37 | $206,946.63 | ||||||||||||||
20 | 10 | $238,300.60 | $225,434.26 | $223,135.81 | $214,817.95 | $212,948.08 | ||||||||||||||
21 | 11 | $247,985.14 | $233,297.41 | $230,682.27 | $221,241.00 | $219,123.58 | ||||||||||||||
22 | 12 | $258,063.25 | $241,434.82 | $238,483.94 | $227,856.11 | $225,478.16 | ||||||||||||||
23 | 13 | $268,550.94 | $249,856.07 | $246,549.47 | $234,669.01 | $232,017.03 | ||||||||||||||
24 | 14 | $279,464.85 | $258,571.05 | $254,887.77 | $241,685.61 | $238,745.52 | ||||||||||||||
25 | 15 | $290,822.30 | $267,590.01 | $263,508.07 | $248,912.01 | $245,669.14 | ||||||||||||||
26 | ||||||||||||||||||||
27 | 15 YEAR TOTALS | $290,822.30 | $267,590.01 | $263,508.07 | $248,912.01 | $245,669.14 | ||||||||||||||
28 | ||||||||||||||||||||
29 | Year | 15 Year Loan, presuming 20% downpayment and 4.064% apr | 15 Year Loan, presuming 20% downpayment and 3.488% apr | 15 Year Loan, presuming 20% downpayment and 3.382% apr | 15 Year Loan, presuming 20% downpayment and 2.99% apr | 15 Year Loan, presuming 20% downpayment and 2.9% apr | ||||||||||||||
30 | 0 | $160,000.00 | $160,000.00 | $160,000.00 | $160,000.00 | $160,000.00 | ||||||||||||||
31 | 1 | $166,502.40 | $165,580.80 | $165,411.20 | $164,784.00 | $164,640.00 | ||||||||||||||
32 | 2 | $173,269.06 | $171,356.26 | $171,005.41 | $169,711.04 | $169,414.56 | ||||||||||||||
33 | 3 | $180,310.71 | $177,333.16 | $176,788.81 | $174,785.40 | $174,327.58 | ||||||||||||||
34 | 4 | $187,638.54 | $183,518.55 | $182,767.81 | $180,011.49 | $179,383.08 | ||||||||||||||
35 | 5 | $195,264.17 | $189,919.67 | $188,949.01 | $185,393.83 | $184,585.19 | ||||||||||||||
36 | 6 | $203,199.71 | $196,544.07 | $195,339.27 | $190,937.10 | $189,938.16 | ||||||||||||||
37 | 7 | $211,457.74 | $203,399.53 | $201,945.64 | $196,646.12 | $195,446.37 | ||||||||||||||
38 | 8 | $220,051.38 | $210,494.10 | $208,775.45 | $202,525.84 | $201,114.31 | ||||||||||||||
39 | 9 | $228,994.27 | $217,836.14 | $215,836.23 | $208,581.37 | $206,946.63 | ||||||||||||||
40 | 10 | $238,300.60 | $225,434.26 | $223,135.81 | $214,817.95 | $212,948.08 | ||||||||||||||
41 | 11 | $247,985.14 | $233,297.41 | $230,682.27 | $221,241.00 | $219,123.58 | ||||||||||||||
42 | 12 | $258,063.25 | $241,434.82 | $238,483.94 | $227,856.11 | $225,478.16 | ||||||||||||||
43 | 13 | $268,550.94 | $249,856.07 | $246,549.47 | $234,669.01 | $232,017.03 | ||||||||||||||
44 | 14 | $279,464.85 | $258,571.05 | $254,887.77 | $241,685.61 | $238,745.52 | ||||||||||||||
45 | 15 | $290,822.30 | $267,590.01 | $263,508.07 | $248,912.01 | $245,669.14 | ||||||||||||||
46 | 16 | $302,641.32 | $276,923.55 | $272,419.92 | $256,354.48 | $252,793.54 | ||||||||||||||
47 | 17 | $314,940.67 | $286,582.64 | $281,633.16 | $264,019.48 | $260,124.56 | ||||||||||||||
48 | 18 | $327,739.85 | $296,578.64 | $291,157.99 | $271,913.66 | $267,668.17 | ||||||||||||||
49 | 19 | $341,059.20 | $306,923.31 | $301,004.96 | $280,043.88 | $275,430.55 | ||||||||||||||
50 | 20 | $354,919.85 | $317,628.79 | $311,184.94 | $288,417.19 | $283,418.03 | ||||||||||||||
51 | 21 | $369,343.79 | $328,707.68 | $321,709.22 | $297,040.87 | $291,637.15 | ||||||||||||||
52 | 22 | $384,353.92 | $340,173.01 | $332,589.42 | $305,922.39 | $300,094.63 | ||||||||||||||
53 | 23 | $399,974.07 | $352,038.24 | $343,837.60 | $315,069.47 | $308,797.38 | ||||||||||||||
54 | 24 | $416,229.01 | $364,317.33 | $355,466.19 | $324,490.05 | $317,752.50 | ||||||||||||||
55 | 25 | $433,144.56 | $377,024.72 | $367,488.05 | $334,192.30 | $326,967.32 | ||||||||||||||
56 | 26 | $450,747.55 | $390,175.35 | $379,916.50 | $344,184.65 | $336,449.38 | ||||||||||||||
57 | 27 | $469,065.93 | $403,784.66 | $392,765.27 | $354,475.77 | $346,206.41 | ||||||||||||||
58 | 28 | $488,128.77 | $417,868.67 | $406,048.60 | $365,074.59 | $356,246.39 | ||||||||||||||
59 | 29 | $507,966.33 | $432,443.93 | $419,781.16 | $375,990.32 | $366,577.54 | ||||||||||||||
60 | 30 | $528,610.08 | $447,527.57 | $433,978.16 | $387,232.43 | $377,208.29 | ||||||||||||||
61 | ||||||||||||||||||||
62 | 30 YEAR TOTALS | $528,610.08 | $447,527.57 | $433,978.16 | $387,232.43 | $377,208.29 | ||||||||||||||
63 | ||||||||||||||||||||
64 | ||||||||||||||||||||
65 | ||||||||||||||||||||
66 | ||||||||||||||||||||
67 | ||||||||||||||||||||
68 | ||||||||||||||||||||
69 | ||||||||||||||||||||
70 | ||||||||||||||||||||
71 | ||||||||||||||||||||
72 | ||||||||||||||||||||
73 | ||||||||||||||||||||
74 | ||||||||||||||||||||
75 | ||||||||||||||||||||
76 | ||||||||||||||||||||
77 | ||||||||||||||||||||
78 | ||||||||||||||||||||
79 | ||||||||||||||||||||
80 | ||||||||||||||||||||
81 | ||||||||||||||||||||
82 | ||||||||||||||||||||
83 | ||||||||||||||||||||
84 | ||||||||||||||||||||
85 | ||||||||||||||||||||
86 | ||||||||||||||||||||
87 | ||||||||||||||||||||
88 | ||||||||||||||||||||
89 | ||||||||||||||||||||
90 | ||||||||||||||||||||
91 | ||||||||||||||||||||
92 | ||||||||||||||||||||
93 | ||||||||||||||||||||
94 | ||||||||||||||||||||
95 | ||||||||||||||||||||
96 | ||||||||||||||||||||
97 | ||||||||||||||||||||
98 | ||||||||||||||||||||
99 | ||||||||||||||||||||
100 | ||||||||||||||||||||