JP Morgan Valuations: September 2012

	A	B	C	D	E	F
1	Name	ROE for next 5 years	Beta for next 5 years	Dividend payout ratio for next 5 years	Value per share
2	Aswath Damodaran	7.91%	1.12	34.85%	$45.97
3	Amber Turley	6.5%	1.15	34.85%	$43.75
4	Takuto Kawamura	9%	1.35	24%	$46.72	yahoo finance
5	Michael Gabriel	7%	1.25	30%	$44.21
6	Davide Forte	7%	1.3	30%	$43.43
7	Tim Creelman	9.47%	1.2	30%	$50.1
8	Bobby Cremins	7.91%	1.4	50%	$43.59
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100