ABCDEFGHIJKLMNOPQRS
1
NameNet Income ROE for high growthROE in stable growthCost of equityHigh growth periodValue per shae
2
Aswath Damodaran244258.75%8.7%8.75%0$75.77
3
JB183379.56%8.97%8.97%5$56.3
4
AC194088.75%8.7%8.75%0$58.75
5
SH244259.56%8.75%8.75%$77.73
6
RM17923
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100