| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||||||||||||||||
2 | Per Difficulty Level | Cumulative Total | Mining Factors | Historical | |||||||||||||||||||||||||||||||
3 | Difficulty | Diff Start Date | BTC per day | BTC | USD | Net Profit | Days at End | BTC Total | USD Total | Pwr $ Total | Net Prof | Start Difficulty | % Inc | Days Per Diff | Hash Rate | Diff Start Date | Difficulty | % Inc | |||||||||||||||||
4 | 37,392,766 | 3-Aug-13 | 0.2674 | 5348.6281 | $534,862.81 | $534,862.81 | 20,000 | 5348.6281 | $534,862.81 | $0.00 | $534,862.81 | 03/08/2013 | 37,392,766 | 0.1 | 7 | 20,000 | 23-Jan-13 | 2,968,775 | N/A | ||||||||||||||||
5 | 41,132,043 | 10-Aug-13 | 0.2431 | 4862.3892 | $486,238.92 | $486,238.92 | 40,000 | 10211.0173 | $1,021,101.73 | $0.00 | $1,021,101.73 | 8-Jan-13 | 3,249,550 | 9.46% | |||||||||||||||||||||
6 | 45,245,247 | 17-Aug-13 | 0.2210 | 4420.3538 | $442,035.38 | $442,035.38 | 60,000 | 14631.3712 | $1,463,137.12 | $0.00 | $1,463,137.12 | Power Consumption | 0 | 5-Feb-13 | 3,275,465 | 0.80% | |||||||||||||||||||
7 | 49,769,772 | 24-Aug-13 | 0.2009 | 4018.5035 | $401,850.35 | $401,850.35 | 80,000 | 18649.8746 | $1,864,987.46 | $0.00 | $1,864,987.46 | Watts | USD per kWh | 18-Feb-13 | 3,651,012 | 11.47% | |||||||||||||||||||
8 | 54,746,749 | 31-Aug-13 | 0.1827 | 3653.1850 | $365,318.50 | $365,318.50 | 100,000 | 22303.0596 | $2,230,305.96 | $0.00 | $2,230,305.96 | 0 | 0.1589 | 1-Mar-13 | 4,367,876 | 19.63% | |||||||||||||||||||
9 | 60,221,424 | 7-Sep-13 | 0.1661 | 3321.0773 | $332,107.73 | $332,107.73 | 120,000 | 25624.1369 | $2,562,413.69 | $0.00 | $2,562,413.69 | 14-Mar-13 | 4,847,647 | 10.98% | |||||||||||||||||||||
10 | 66,243,566 | 14-Sep-13 | 0.1510 | 3019.1611 | $301,916.11 | $301,916.11 | 140,000 | 28643.2980 | $2,864,329.80 | $0.00 | $2,864,329.80 | 100 | 24-Mar-13 | 6,695,826 | 38.13% | ||||||||||||||||||||
11 | 72,867,923 | 21-Sep-13 | 0.1372 | 2744.6919 | $274,469.19 | $274,469.19 | 160,000 | 31387.9900 | $3,138,799.00 | $0.00 | $3,138,799.00 | USD/BTC | 5-Apr-13 | 7,673,000 | 14.59% | ||||||||||||||||||||
12 | 80,154,715 | 28-Sep-13 | 0.1248 | 2495.1745 | $249,517.45 | $249,517.45 | 180,000 | 33883.1644 | $3,388,316.44 | $0.00 | $3,388,316.44 | 100 | 30-Apr-13 | 10,076,293 | 31.32% | ||||||||||||||||||||
13 | 88,170,186 | 5-Oct-13 | 0.1134 | 2268.3405 | $226,834.05 | $226,834.05 | 200,000 | 36151.5049 | $3,615,150.49 | $0.00 | $3,615,150.49 | 14-May-13 | 11,187,257 | 11.03% | |||||||||||||||||||||
14 | 96,987,205 | 12-Oct-13 | 0.1031 | 2062.1277 | $206,212.77 | $206,212.77 | 220,000 | 38213.6326 | $3,821,363.26 | $0.00 | $3,821,363.26 | This spreadsheet is to approximate future mining profitability. It is set up to show stats on a per difficulty level basis. Each row is for one difficulty level. You can make projections on future difficulty levels by adjusting the fields in blue above. (Fields in blue are actual difficulty levels and start dates.) | 25-May-13 | 12,153,412 | 8.64% | ||||||||||||||||||||
15 | 106,685,925 | 19-Oct-13 | 0.0937 | 1874.6615 | $187,466.15 | $187,466.15 | 240,000 | 40088.2941 | $4,008,829.41 | $0.00 | $4,008,829.41 | 5-Jun-13 | 15,605,633 | 28.41% | |||||||||||||||||||||
16 | 117,354,518 | 26-Oct-13 | 0.0852 | 1704.2378 | $170,423.78 | $170,423.78 | 260,000 | 41792.5319 | $4,179,253.19 | $0.00 | $4,179,253.19 | 16-Jun-13 | 19,380,920 | 24.19% | |||||||||||||||||||||
17 | 129,089,970 | 2-Nov-13 | 0.0775 | 1549.3070 | $154,930.70 | $154,930.70 | 280,000 | 43341.8389 | $4,334,183.89 | $0.00 | $4,334,183.89 | 29/06/2013 | 21,335,329 | 10.08% | |||||||||||||||||||||
18 | 141,998,967 | 9-Nov-13 | 0.0704 | 1408.4610 | $140,846.10 | $140,846.10 | 300,000 | 44750.2999 | $4,475,029.99 | $0.00 | $4,475,029.99 | 16/07/2013 | 26,162,876 | 22.63% | |||||||||||||||||||||
19 | 156,198,863 | 16-Nov-13 | 0.0640 | 1280.4190 | $128,041.90 | $128,041.90 | 320,000 | 46030.7189 | $4,603,071.89 | $0.00 | $4,603,071.89 | 22/07/2013 | 31,256,961 | 19.47% | |||||||||||||||||||||
20 | 171,818,750 | 23-Nov-13 | 0.0582 | 1164.0173 | $116,401.73 | $116,401.73 | 340,000 | 47194.7362 | $4,719,473.62 | $0.00 | $4,719,473.62 | 03/08/2013 | 37,392,766 | 19.63% | |||||||||||||||||||||
21 | 189,000,625 | 30-Nov-13 | 0.0529 | 1058.1976 | $105,819.76 | $105,819.76 | 360,000 | 48252.9338 | $4,825,293.38 | $0.00 | $4,825,293.38 | ||||||||||||||||||||||||
22 | 207,900,687 | 7-Dec-13 | 0.0481 | 961.9978 | $96,199.78 | $96,199.78 | 380,000 | 49214.9316 | $4,921,493.16 | $0.00 | $4,921,493.16 | ||||||||||||||||||||||||
23 | 228,690,756 | 14-Dec-13 | 0.0437 | 874.5434 | $87,454.34 | $87,454.34 | 400,000 | 50089.4750 | $5,008,947.50 | $0.00 | $5,008,947.50 | ||||||||||||||||||||||||
24 | 251,559,831 | 21-Dec-13 | 0.0398 | 795.0395 | $79,503.95 | $79,503.95 | 420,000 | 50884.5145 | $5,088,451.45 | $0.00 | $5,088,451.45 | Who screwed up the columns? | |||||||||||||||||||||||
25 | 276,715,815 | 28-Dec-13 | 0.0361 | 722.7632 | $72,276.32 | $72,276.32 | 440,000 | 51607.2777 | $5,160,727.77 | $0.00 | $5,160,727.77 | ||||||||||||||||||||||||
26 | 304,387,396 | 4-Jan-14 | 0.0329 | 657.0574 | $65,705.74 | $65,705.74 | 460,000 | 52264.3351 | $5,226,433.51 | $0.00 | $5,226,433.51 | ||||||||||||||||||||||||
27 | 334,826,136 | 11-Jan-14 | 0.0299 | 597.3249 | $59,732.49 | $59,732.49 | 480,000 | 52861.6600 | $5,286,166.00 | $0.00 | $5,286,166.00 | ||||||||||||||||||||||||
28 | 368,308,749 | 18-Jan-14 | 0.0272 | 543.0227 | $54,302.27 | $54,302.27 | 500,000 | 53404.6827 | $5,340,468.27 | $0.00 | $5,340,468.27 | ||||||||||||||||||||||||
29 | 405,139,624 | 25-Jan-14 | 0.0247 | 493.6570 | $49,365.70 | $49,365.70 | 520,000 | 53898.3397 | $5,389,833.97 | $0.00 | $5,389,833.97 | ||||||||||||||||||||||||
30 | 445,653,586 | 1-Feb-14 | 0.0224 | 448.7791 | $44,877.91 | $44,877.91 | 540,000 | 54347.1188 | $5,434,711.88 | $0.00 | $5,434,711.88 | ||||||||||||||||||||||||
31 | 490,218,945 | 8-Feb-14 | 0.0204 | 407.9810 | $40,798.10 | $40,798.10 | 560,000 | 54755.0997 | $5,475,509.97 | $0.00 | $5,475,509.97 | ||||||||||||||||||||||||
32 | 539,240,840 | 15-Feb-14 | 0.0185 | 370.8918 | $37,089.18 | $37,089.18 | 580,000 | 55125.9915 | $5,512,599.15 | $0.00 | $5,512,599.15 | ||||||||||||||||||||||||
33 | 593,164,924 | 22-Feb-14 | 0.0169 | 337.1744 | $33,717.44 | $33,717.44 | 600,000 | 55463.1659 | $5,546,316.59 | $0.00 | $5,546,316.59 | ||||||||||||||||||||||||
34 | 652,481,416 | 1-Mar-14 | 0.0153 | 306.5221 | $30,652.21 | $30,652.21 | 620,000 | 55769.6880 | $5,576,968.80 | $0.00 | $5,576,968.80 | ||||||||||||||||||||||||
35 | 717,729,557 | 8-Mar-14 | 0.0139 | 278.6565 | $27,865.65 | $27,865.65 | 640,000 | 56048.3445 | $5,604,834.45 | $0.00 | $5,604,834.45 | ||||||||||||||||||||||||
36 | 789,502,513 | 15-Mar-14 | 0.0127 | 253.3241 | $25,332.41 | $25,332.41 | 660,000 | 56301.6686 | $5,630,166.86 | $0.00 | $5,630,166.86 | ||||||||||||||||||||||||
37 | 868,452,765 | 22-Mar-14 | 0.0115 | 230.2946 | $23,029.46 | $23,029.46 | 680,000 | 56531.9632 | $5,653,196.32 | $0.00 | $5,653,196.32 | ||||||||||||||||||||||||
38 | 955,298,041 | 29-Mar-14 | 0.0105 | 209.3587 | $20,935.87 | $20,935.87 | 700,000 | 56741.3219 | $5,674,132.19 | $0.00 | $5,674,132.19 | ||||||||||||||||||||||||
39 | 1,050,827,845 | 5-Apr-14 | 0.0095 | 190.3261 | $19,032.61 | $19,032.61 | 720,000 | 56931.6481 | $5,693,164.81 | $0.00 | $5,693,164.81 | ||||||||||||||||||||||||
40 | 1,155,910,630 | 12-Apr-14 | 0.0087 | 173.0238 | $17,302.38 | $17,302.38 | 740,000 | 57104.6718 | $5,710,467.18 | $0.00 | $5,710,467.18 | ||||||||||||||||||||||||
41 | 1,271,501,693 | 19-Apr-14 | 0.0079 | 157.2943 | $15,729.43 | $15,729.43 | 760,000 | 57261.9662 | $5,726,196.62 | $0.00 | $5,726,196.62 | ||||||||||||||||||||||||
42 | 1,398,651,862 | 26-Apr-14 | 0.0071 | 142.9948 | $14,299.48 | $14,299.48 | 780,000 | 57404.9610 | $5,740,496.10 | $0.00 | $5,740,496.10 | ||||||||||||||||||||||||
43 | 1,538,517,048 | 3-May-14 | 0.0065 | 129.9953 | $12,999.53 | $12,999.53 | 800,000 | 57534.9563 | $5,753,495.63 | $0.00 | $5,753,495.63 | ||||||||||||||||||||||||
44 | 1,692,368,753 | 10-May-14 | 0.0059 | 118.1776 | $11,817.76 | $11,817.76 | 820,000 | 57653.1339 | $5,765,313.39 | $0.00 | $5,765,313.39 | ||||||||||||||||||||||||
45 | 1,861,605,628 | 17-May-14 | 0.0054 | 107.4341 | $10,743.41 | $10,743.41 | 840,000 | 57760.5680 | $5,776,056.80 | $0.00 | $5,776,056.80 | ||||||||||||||||||||||||
46 | 2,047,766,191 | 24-May-14 | 0.0049 | 97.6674 | $9,766.74 | $9,766.74 | 860,000 | 57858.2354 | $5,785,823.54 | $0.00 | $5,785,823.54 | ||||||||||||||||||||||||
47 | 2,252,542,810 | 31-May-14 | 0.0044 | 88.7885 | $8,878.85 | $8,878.85 | 880,000 | 57947.0239 | $5,794,702.39 | $0.00 | $5,794,702.39 | ||||||||||||||||||||||||
48 | 2,477,797,091 | 7-Jun-14 | 0.0040 | 80.7169 | $8,071.69 | $8,071.69 | 900,000 | 58027.7408 | $5,802,774.08 | $0.00 | $5,802,774.08 | ||||||||||||||||||||||||
49 | 2,725,576,800 | 14-Jun-14 | 0.0037 | 73.3790 | $7,337.90 | $7,337.90 | 920,000 | 58101.1198 | $5,810,111.98 | $0.00 | $5,810,111.98 | ||||||||||||||||||||||||
50 | 2,998,134,480 | 21-Jun-14 | 0.0033 | 66.7081 | $6,670.81 | $6,670.81 | 940,000 | 58167.8279 | $5,816,782.79 | $0.00 | $5,816,782.79 | ||||||||||||||||||||||||
51 | TOTAL: | 41792.5319 | TOTAL: | $5,604,834.45 | |||||||||||||||||||||||||||||||
52 | |||||||||||||||||||||||||||||||||||
53 | |||||||||||||||||||||||||||||||||||
54 | |||||||||||||||||||||||||||||||||||
55 | |||||||||||||||||||||||||||||||||||
56 | |||||||||||||||||||||||||||||||||||
57 | |||||||||||||||||||||||||||||||||||
58 | |||||||||||||||||||||||||||||||||||
59 | |||||||||||||||||||||||||||||||||||
60 | |||||||||||||||||||||||||||||||||||
61 | |||||||||||||||||||||||||||||||||||
62 | |||||||||||||||||||||||||||||||||||
63 | |||||||||||||||||||||||||||||||||||
64 | |||||||||||||||||||||||||||||||||||
65 | |||||||||||||||||||||||||||||||||||
66 | |||||||||||||||||||||||||||||||||||
67 | |||||||||||||||||||||||||||||||||||
68 | |||||||||||||||||||||||||||||||||||
69 | |||||||||||||||||||||||||||||||||||
70 | |||||||||||||||||||||||||||||||||||
71 | |||||||||||||||||||||||||||||||||||
72 | |||||||||||||||||||||||||||||||||||
73 | |||||||||||||||||||||||||||||||||||
74 | |||||||||||||||||||||||||||||||||||
75 | |||||||||||||||||||||||||||||||||||
76 | |||||||||||||||||||||||||||||||||||
77 | |||||||||||||||||||||||||||||||||||
78 | |||||||||||||||||||||||||||||||||||
79 | |||||||||||||||||||||||||||||||||||
80 | |||||||||||||||||||||||||||||||||||
81 | |||||||||||||||||||||||||||||||||||
82 | |||||||||||||||||||||||||||||||||||
83 | |||||||||||||||||||||||||||||||||||
84 | |||||||||||||||||||||||||||||||||||
85 | |||||||||||||||||||||||||||||||||||
86 | |||||||||||||||||||||||||||||||||||
87 | |||||||||||||||||||||||||||||||||||
88 | |||||||||||||||||||||||||||||||||||
89 | |||||||||||||||||||||||||||||||||||
90 | |||||||||||||||||||||||||||||||||||