| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | Meridia Grand | River Place | Meridia Water's Edge | Meridia Lafayette Village | ||
2 | ||||||
3 | Address | 255 E. Grand Ave. | 190 Lewis St. | Main Street | Main & Monroe streets | |
4 | Block | 379 | 320 | 305 | 320 | |
5 | Lot | 2.01 | 18.01 | 5.04 | 1.02 | |
6 | ||||||
7 | Assessment | $5,362,000 | $8,369,600 | $6,580,636 | $7,077,235 | |
8 | Tax rate, 2010 | 5.128 | 5.128 | $5.128 | 5.128 | |
9 | Estimated total taxes, 2010 | $274,963 | $429,193 | $337,455 | ||
10 | Tax rate, 2011 | 5.765 | 5.765 | 5.765 | 5.765 | |
11 | Estimated total taxes, 2011 | $309,119 | $482,507 | $379,374 | ||
12 | PILOT | - | $380,000 | $216,000 | $156,000 | |
13 | ||||||
14 | Total sale price | $19,000,000 | $26,250,000 | n/a | n/a | |
15 | Number of units | 88 | 136 | 108 | 115 | |
16 | Per-unit sale | $215,909 | $193,015 | n/a | n/a | |
17 | Est annual revenue | $1,496,000 | $2,408,000 | $1,932,000 | n/a | |
18 | ||||||
19 | Italics are merely estimates | |||||
20 | ||||||
21 | One-bedroom units | 44 | 60 | 56 | 55 | |
22 | Asking rent starting @ | $1,250 | $1,495 | $1,500 | TBD | |
23 | Two-bedroom units | 44 | 76 | 52 | 60 | |
24 | Asking rent starting @ | $1,900 | $1,750 | $2,000 | TBD | |
25 | Approx square feet | 774-1202 | 859-1471 | 672-816 | 500-900+ |