PVC - Google Sheets

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X
1	Supplier	Total Panels	PVC Brand	PVC Efficiency	NOCT	Type	Unit weight	Total Weight	Rate each	Total Rate	PVC Cost	Mounting Cost	Inverter brand	Inverter efficiency	Inverter cost	Other Costs	Total Cost before rebate	Total Cost after rebate	Guarantee on PVC	Guarantee on Inverter	Approx Generated per year	Approx Generated per day	Calculated savings per day as per avg	Annual Savings

2
3	BT Commercial	10	Bosch c-Si M 60 M 265	14.33	48.4	Mono	23.5	235	265	2650	3334.98	767	SMA SB 2500TL-21/ST	95.4	1320	904.18	6326.16	3826.16	10	5	3842.5	10.5	0.08
4								0		0
5	Bajada	12	ETM572205	16.06	44.4	Mono	15.9	190.8	205	2460			kaco 3002	95.4			5500	3000		7	3936	10.9	0.48	866
6								0		0													-10.42
7	Bajada	10	ETP660250	15.37	45.3	Poly	21.6	216	250	2500			kaco 3002	95.4			5100	2687		7	4000	10.9	0.48	880
8								0		0													-10.42
9	Solar solutions	10	KD245GH-4YB	14.89	45	Poly	21	210	245	2450			SB2500TLST-21	95.4			6230	3730		10	4043	11.08	0.66
10								0		0													-10.42
11	Solar solutions	10	SW250	14.02	46	Poly	22	220	250	2500			SB2500TLST-21	95.4			5751	3251		10	4125	11.3	0.88
12								0		0													-10.42
13	Solar solutions	10	HIS-S255MG	15.77	46	Mono	19	190	255	2550			SB2500TLST-21	95.4			5641	3141		10	4208	11.53	1.11
14								0		0													-10.42
15	Kainotomia	10	Q. Pro 265 G3	15.57	47	Mono	19.8	198	265	2650			kaco				6500						-10.42
16								0		0
17	Alternative Technology	10	BS 240-6P-EU1					0	240	2400	2710	950	INV-SB 2100TL	96	1285	790	5735	3235
18								0		0							0	-2500
19	Alternative Technology	14	SPR327	20.1	45	Mono	21.34	298.76	327	4578	3720	570	INV-SB 2100TL	96	1285	790	6365	3865
20								0		0							0	-2500
21	IES	9	STP290	15.2				0	290	2610			Growatt 3000 TL	95.4			5249	2749		10	4410
22								0		0							0	-2500
23								0		0							0	-2500
24								0		0							0	-2500
25								0		0							0	-2500
26								0		0							0	-2500
27								0		0							0	-2500
28								0		0							0	-2500
29								0		0							0	-2500
30								0		0							0	-2500
31								0		0							0	-2500
32								0		0							0	-2500
33								0		0								-2500
34																		-2500
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100