Aktieingenjörens bilbudget

	A	B	C	D	E	F	G	H	I	J	K
1	Diesel	Bensin	Etanol
2	14.06.00	14.05.00	10.06.00
3	Fordon	Inköpspris (kr)	Årsförbrukning (kr)	Skatt (kr)	Service (kr)	Pris 3 år	Pris 5 år	Årskostnad	Pris/mil	Mil	Dragkrok
4	Volvo V50 2.0 D (diesel) - 08	99500	12702	3016	7000	167654	199090	22718	26,54533333	11266	x
5	Toyota Avensis 2,2 D-4D Navigator Drag	79900	13140	3249	7000	150067	182845	23389	24,37933333	16700	x
6	Saab 9-5 1.9 TiD Linear SportCombi (150hk) (diesel) -07	69900	14892	4461	7000	148959	187665	26353	25,022	16816	x
7	Saab 9-3 1,9 Linear TiD SportCombi -07 (diesel)	85000	12921	3046	7000	153901	185835	22967	24,778	8000	x
8	Saab 9-3 1,9 TiD (diesel) -08	79900	12921	3296	7000	149551	181985	23217	24,26466667	17421
9	Volvo V50 1,8F Flexifuel Kinetic (hybrid) -08	88800	11766	960	7000	147978	173430	19726	23,124	11000
10	Saab 9-5 2.0 T Biopower (hybrid) -08	89000	14310	1330	7000	156920	188200	22640	25,09333333	12100	x
11	Volvo V50 1.6D DRIVe Kinetic V-hjul -09 (diesel) takräcken	109000	9855	1135	7000	162970	184950	17990	24,66	10962
12	Opel Vectra 2.2 Direct (bensin	74900	16965	2100	5000	147095	185225	24065	24,69666667	10500	x
13	Hyundai i 30 2,0 -08 (diesel)	89000	12045	2700	7000	154235	183725	21745	24,49666667	13500	x
14	Volvo V50 1.8 -08 (hybrid)	89000	15900	1300	7000	161600	196000	24200	26,13333333	8500	X
15	Volvo V50 1,6 D -10 (diesel)	109000	9855	1400	7000	163765	186275	18255	24,83666667	14500
16	Toyota Avensis 2,0 Business	98000	17400	1880	5000	170840	209400	24280	27,92	8144	x
17	Toyota Avensis 2.0 D4	77000	13140	3109	7000	146747	179245	23249	23,89933333	145000
18	Opel Astra	60000	14673	1240	5000	122739	154565	20913	20,60866667	145000
19	Hyundai I 30 1.6	79900	13485	1060	5000	138535	167625	19545	22,35	10499
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100