| A | B | C | D | E | F | G | H | I | J | K | L | M | N | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2012 TWh | 2013 TWh | 2014/2015 annual avg (forecast) | Regulated Rate | 2014/2015 Rate Request | 2012 Rate Rider | 2013 Rate Rider | 2014/2015 Rate Rider | 2012 Rate | 2013 Rate | 2014/2015 Rate Request | Increase 2012-2013 | Requested Increase over 2013 | |
2 | Nuclear | 49.0 | 44.7 | 48.9 | 51.52 | $66.99 | 4.33 | $6.27 | $6.27 | $55.85 | $57.79 | $73.26 | 3% | 27% |
3 | Regulated Hydro | 18.5 | 18.9 | 19.7 | 35.78 | $44.20 | -1.65 | $3.04 | $3.04 | $34.13 | $38.82 | $47.24 | 14% | 22% |
4 | To Be Regulated Hydro | 12.1 | 13.9 | 12.5 | $47.08 | $24.00 | $28.00 | $47.08 | 17% | 68% | ||||
5 | 2012 data from OPG annual report - http://www.opg.com/pdf/annual%20reports/001%20Annual%20Report%202012.pdf | |||||||||||||
6 | 2013 data from http://www.opg.com/about/finance/Documents/COMBINED-PR_MDA_FS_Q4_2013.pdf | |||||||||||||
7 | 2014/2015 Rate Request figures from EB-2013-0321 Ex. I1-01-01, Attachment 1 section "9. Payment_Amounts" http://www.opg.com/about/regulatory-affairs/Documents/2014-2015/I1-01-01_Attachment%201.pdf NOTE: for "To Be Regulated" 2015 numbers are used as the average because rates slated to start mid-year 2014 | |||||||||||||
8 | ||||||||||||||
9 | ||||||||||||||