| A | B | C | D | E | S | T | V | W | Y | Z | AB | AC | AE | AF | AH | AI | AK | AL | AN | AO | AQ | AR | AT | AU | AW | AX | AZ | BA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | No | Nama ID | Jumlah Invest | Tanggal Mulai Invest | Tanggal Berakhir Invest | Bulan 1 | Bulan 2 | Bulan 3 | Bulan 4 | Bulan 5 | Bulan 6 | Bulan 7 | Bulan 8 | Bulan 9 | Bulan 10 | Bulan 11 | Bulan 12 | ||||||||||||
3 | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | Pemberian Profit | Pengembalian Dana | |||||
4 | 1 | markuscjl | Rp20.000.000 | 20/09/14 | 20/09/15 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | ||||||||||||
5 | 2 | tonilinch | Rp5.000.000 | 27/03/15 | 27/03/16 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | Rp87.500 | ||||||||||||
6 | 3 | tonilinch | Rp15.000.000 | 06/05/15 | 06/05/16 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | Rp262.500 | ||||||||||||
7 | 4 | stevecollins | Rp25.000.000 | 15/06/15 | 15/06/16 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | Rp437.500 | ||||||||||||
8 | 5 | blooming | Rp50.000.000 | 03/08/15 | 03/08/16 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | ||||||||||||
9 | 6 | blooming | Rp50.000.000 | 08/08/15 | 08/08/16 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | Rp875.000 | ||||||||||||
10 | 7 | blooming | Rp75.000.000 | 15/08/15 | 15/08/16 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | Rp1.312.500 | ||||||||||||
11 | 8 | pacman | Rp20.000.000 | 18/08/15 | 18/08/16 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | ||||||||||||
12 | 9 | pacman | Rp10.000.000 | 25/08/15 | 25/08/16 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | ||||||||||||
13 | 10 | blooming | Rp20.000.000 | 18/09/15 | 18/09/16 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | Rp350.000 | ||||||||||||
14 | 11 | stevecollins | Rp10.000.000 | 15/09/15 | 15/09/16 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | Rp175.000 | ||||||||||||
15 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
16 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
17 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
18 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
19 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
20 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
21 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
22 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
23 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
24 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
25 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
26 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
27 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
28 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | Rp0 | |||||||||||||||||
29 | Total Dana Masuk | Rp300.000.000 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | Rp5.250.000 | Rp0 | |||
30 | |||||||||||||||||||||||||||||