ABCDEFGHIJKLMNOPQRSTU
1
2
Answer: About a third as much as you thought. Here's why:
3
Why calculate this number? It affects the "they have R&D money coming out the wazoo" argument.
4
Per Unit
5
TierPrice# of backersGrossAmazon/KS fees (8%)Cost of goods soldOuya getsNet
6
Reserve your name$101,770$17,700$0.80$0$9.20$16,284
7
Founder emblem$251,898$47,450$2.00$0$23.00$43,654
8
Console + controller$951,000$95,000$7.60$87$0.40$400
9
Console + controller$9946,124$4,566,276$7.92$87$4.08$188,186
10
Brown brushed metal$1407,755$1,085,700$11.20$97$31.80$246,609
11
Console + 2 controllers$2252,500$562,500$18.00$110$97.00$242,500
12
Developer SDK$699600$419,400$55.92$200$443.08$265,848
13
Elite developer$1,337226$302,162$106.96$200$1,030.04$232,789
14
Day with Yves Behar$5,0004$20,000$400.00$500$4,100.00$16,400
15
The angel list$10,00012$120,000$800.00$500$8,700.00$104,400
16
17
Gross Total$7,236,188Net Total$1,357,070
18
KS total$8,596,475
19
Discrepancy$1,360,287Net + Discrepancy$2,608,534
20
Factor Difference3.30
21
Notes:
22
Cost of goods sold estimates are VERY rough
23
Some people pledged more than the minimum for a tier; the difference is in the "discrepancy" field. I treat this as almost pure profit.
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100