Acessórios BMW - Moto24

	A	B	C	D	E	F	G	H	I	J	K
1
2	Concessionária	Modelo	Valor	Entrada	Saldo	Taxa	Qtde	Parcelas	Total	Juros	Juros/Mês
3		Black	43,500.00	21,750.00	21,750.00	0.49%	24	1,003.82	45,841.68	2,341.68	97.57
4	Prime Salvador-BA	Black	43,500.00	26,100.00	17,400.00	0.00%	24	760.15	44,343.60	843.60	35.15
5		Black com Protetores	44,500.00	26,700.00	17,800.00	0.00%	24	788.49	45,623.76	1,123.76	46.82
6		Trophy	44,880.00	26,928.00	17,952.00	0.00%	24	795.43	46,018.32	1,138.32	47.43
7		Black com Protetores	45,000.00	22,500.00	22,500.00	0.00%	24	980.55	46,033.20	1,033.20	43.05
8		Black com Protetores	44,500.00	22,000.00	22,500.00	0.00%	24	968.96	45,255.04	755.04	31.46
9
10		Trophy	43,900.00	26,340.00	17,560.00	0.00%	24	778.44	45,022.56	1,122.56	46.77
11	Power Santo André - SP	Black	43,500.00	26,100.00	17,400.00	0.00%	24	771.61	44,618.64	1,118.64	46.61
12		Trophy	43,900.00	26,340.00	17,560.00	1.23%	24	792.05	45,349.20	1,449.20	60.38
13
14		Black	44,500.00	22,250.00	22,250.00	0.49%	24	1,018.00	46,682.00	2,182.00	90.92
15	Sael Natal-RN	Sertão	33,900.00	16,950.00	16,950.00	0.00%	24	737.00	34,638.00	738.00	30.75
16		Sertão	33,900.00	10,000.00	23,900.00	0.00%	24	1,026.76	34,642.24	742.24	30.93
17		Trophy	44,900.00	22,450.00	22,450.00	0.49%	24	1,026.42	47,084.08	2,184.08	91.00
18
19	Sael Recife-PE	Black	44,900.00	22,450.00	22,450.00	0.49%	24	1,026.82	47,093.68	2,193.68	91.40
20
21
22
23	IPVA	Natal	2,5%
24		Fortaleza	2,0%
25		Salvador	1.00%
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100