^($(oo)$)^ Piglets for Progress Financial Details

	A	B	C	D	E	G	H	I	J	K
1	^(-(oo)-)^
2	Piglets for Progress
3	at the trash dump in Mae Sot, Thailand
4	http://startsomegood.com/pigletsforprogress

5
6	Phase 1 Budget					Phase 2 Budget
7
8	Item	Budget in Thai Bhat	Budget in $US	% of total	Exchange rate	Item	Budget in Thai Bhat	Budget in $US	% of total	Exchange rate
9					0.0319795					0.0319795
10	50 piglets	75,000	$2,398	69.00%	0.0319795	110 Piglets	165,000	$5,277	80.29%	0.0319795
11	Local coordinator (5 mo.)	7,500	$240	6.90%	0.0319795	Local coordinator (7 mo)	10,500	$336	5.11%	0.0319795
12	Vaccines & Medicines	7,500	$240	6.90%	0.0319795	Vaccines & medicines	16,500	$528	8.03%	0.0319795
13	Transportation	7,500	$240	6.90%	0.0319795	Transportation	10,500	$336	5.11%	0.0319795
14	Veterinarian workshop	3,000	$96	2.76%	0.0319795	Veterinarian workshop	3,000	$96	1.46%	0.0319795
15	Paypal fees (3%)	3,015	$96	2.77%	0.0319795					0.0319795
16	Startsomegood fees (5%)	5,176	$166	4.76%	0.0319795					0.0319795
17
18	Phase 1 subtotal	108,691	$3,476	100.00%		Phase 2 subtotal	205,500	$6,572	100.00%
19						TOTAL Budget Requested	314,191	$10,048		0.0319795
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100