| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | R | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Business | Location | Asking Price | SDE | Annual Gross | Asking Price / Annual Gross | SDE / Annual Gross | Asking Price / SDE | EBITDA | FF&E | Inventory (*Not included) | Real Estate (*Not Included) | Established | Employees | Rent | Square Footage | Seller Financing? |
2 | Gallery | VT | $450,000 | $140,000 | $820,000 | 0.55 | 0.17 | 3.21 | $20000* | 2,002 | 2 | 4,000 | |||||
3 | Gallery / Framer | Windsor CT | $85,000 | 1,989 | 1.0 | ||||||||||||
4 | Art Classes (franchise 1/39) | San Diego, CA | $85,000 | $45,000 | $150,000 | 0.57 | 0.30 | 1.89 | $6,000 | 2,009 | 4.5 | ||||||
5 | DIY Studio / Classes | Durango, CO | $18,000 | $35,000 | 0.51 | $6,500 | $6,500 | 2,009 | 1.5 | 1,500 | YES | ||||||
6 | Art Gallery | Calabash, NC | $200,000 | $446,000 | 0.45 | 2,002 | 4.0 | ||||||||||
7 | Exhibit (Bodies) | El Paso, TX | $2,500,000 | $250,000 | $550,000 | 4.55 | 0.45 | 10.00 | $300,000 | $2,000,000 | $5,000 | 2,006 | 1.5 | ||||
8 | Gallery | Saluda, NC | $15,000 | $85,000 | 0.18 | $34,000 | $5,000 | 2,000 | 2 | ||||||||
9 | Internet Framing (sports) | Ventura, CA | $489,000 | $140,000 | $310,000 | 1.58 | 0.45 | 3.49 | $40,000 | $20,000 | 2,000 | 1.5 | YES | ||||
10 | Gallery | Sante Fe, NM | $185,000 | $96,925 | $496,453 | 0.37 | 0.20 | 1.91 | $5,450 | $5,000 | 2,009 | ||||||
11 | Framer | Suffolk (County), MA | $265,000 | $140,450 | $215,000 | 1.23 | 0.65 | 1.89 | $5,000 | $5000* | 2,012 | 2 | |||||
12 | Framer | Denver, CO | $200,000 | $104,000 | $380,000 | 0.53 | 0.27 | 1.92 | $30,000 | $3,500 | 1,995 | 3 | |||||
13 | Gallery | Suburban MA | 1,982 | 750 | 1,000 | ||||||||||||
14 | Framer | Denver, CO | $140,000 | $65,109 | $148,597 | 0.94 | 0.44 | 2.15 | $10,000 | 1,997 | 2 | YES | |||||
15 | Framer | Santa Clara County, CA | $180,000 | $130,000 | $200,000 | 0.90 | 0.65 | 1.38 | 2,006 | 1 | 1,500 | ||||||
16 | Gallery | Easton, MD | $100,000 | $500,000 | 0.20 | $1,000,000 | $5,000 | 1,997 | 2 | 2,100 | |||||||
17 | Framer | NC | $125,000 | $61,900 | $225,270 | 0.55 | 0.27 | 2.02 | $62,000 | $40,000 | 1,979 | 3.5 | YES | ||||
18 | Gallery | Fredricksburg, TX | $225,000 | $550,000 | 0.41 | $45,000 | $15000* | 1,976 | 2 | 3,000 | |||||||
19 | Gallery / Framer | Indianapolis, IN | $300,000 | $100,000 | 1,985 | 3 | |||||||||||
20 | Gallery / Furniture | Laguna Beach, CA | $250,000 | $88,000 | $323,500 | 0.77 | 0.27 | 2.84 | $88,000 | $5,000 | 2,009 | 1.5 | 1,400 | ||||
21 | Gallery | Yavapai County, AZ | $80,000 | $38,532 | $253,294 | 0.32 | 0.15 | 2.08 | $30,000 | 1,988 | 1 | 3,300 | |||||
22 | Gallery | Warwick, RI | $45,000 | $80,000 | $150000* | $350000* | 1,955 | 4 | |||||||||
23 | Gallery | Sante Fe, NM | $149,000 | $364,400 | 0.41 | $1,500 | 2,002 | 2 | |||||||||
24 | Gifts and Art | Jerome, AZ | $199,000 | $51,875 | $500,733 | 0.40 | 0.10 | 3.84 | $25,000 | $125,000 | 1,982 | 1.5 | 6,000 | 4,100 | |||
25 | Gallery | Framingham, MA | $14,900 | $5,000 | $58,000 | 0.26 | 0.09 | 2.98 | $5,000 | 2,011 | 1 | ||||||
26 | DIY Studio | Southern Colorado, CO | $100,000 | $53,000 | $113,000 | 0.88 | 0.47 | 1.89 | $15,000 | $2,500 | 2,010 | 3 | 1,800 | ||||
27 | Framer / Gallery | GA | $149,000 | $66,000 | $163,000 | 0.91 | 0.40 | 2.26 | 1,800 | ||||||||
28 | Art Truck | Honolulu, HI | $55,000 | $27,000 | $53,000 | 1.04 | 0.51 | 2.04 | 14 ft GMC Box Truck | 2,012 | 1 | ||||||
29 | Framer | Seabrook TX | $90,000 | $123,000 | 0.73 | $45,000 | $10000* | 1,989 | 2 | 1,650 | 1,500 | ||||||
30 | Framer / Gallery | Orange County, CA | $150,000 | $48,519 | $300,000 | 0.50 | 0.16 | 3.09 | $5,000 | $150,000 | 2,001 | 3 | |||||
31 | Gallery | Orange County, CA | $95,000 | $49,000 | $125,000 | 0.76 | 0.39 | 1.94 | $49,000 | $6,500 | $2600* | 2,004 | 1 | 1,300 | 1,500 | ||
32 | Gallery | Golden, CO | $375,000 | $50,000 | $310,000 | 1.21 | 0.16 | 7.50 | $50,000 | $40000* | 1,992 | .5 | YES | ||||
33 | Framer / Gallery | Phoenix, AZ | $45,000 | $17,294 | $75,085 | 0.60 | 0.23 | 2.60 | $15,000 | $2,000 | |||||||
34 | Gallery | Franklin County, VA | $230,000 | $73,339 | $499,792 | 0.46 | 0.15 | 3.14 | $33,339 | $54,779 | $55,000 | 1,988 | 4.5 | 1,922 | |||
35 | Gallery | Kane County, IL | $375,000 | $150,000 | 2.50 | $20,000 | $250,000 | 1,988 | 2 | YES | |||||||
36 | Museum (telephone) | Corsicana, TX | $1,200,000 | $1,000,000 | $200,000 | 1,991 | 1 | ||||||||||
37 | Gallery | Gatlinburg, TN | $25,000 | $10,000 | $15,000 | 2,013 | 1 | 13,240 | |||||||||
38 | Art and Gifts | Union NJ | $140,000 | $110,000 | $446,000 | 0.31 | 0.25 | 1.27 | $8,000 | $20000* | 1,973 | 1.5 | 1,500 | 3,200 | YES | ||
39 | Art / Memorabilia | New Orleans, LA | $360,000 | $1,500,000 | 0.24 | $30,000 | $1,000,000 | 1,999 | 2 | YES | |||||||
40 | Gallery | Brighton, EN | $97,789 | $295,173 | 0.33 | 1,200 | 335 | ||||||||||
41 | Gallery | Kings County, NY | $140,000 | $63,480 | $216,000 | 0.65 | 0.29 | 2.21 | 1,987 | 3 | YES | ||||||
42 | Furniture / Gallery | Los Angeles, CA | $349,000 | $124,000 | $866,003 | 0.40 | 0.14 | 2.81 | $3,000 | $350000* | 2,001 | 5 | |||||
43 | Gallery and Framer | Winter Park, FL | $34,900 | $14,000 | $94,000 | 0.37 | 0.15 | 2.49 | $20,000 | $5,000 | 1,973 | 0 | 1,842 | 1,922 | YES | ||
44 | Gallery | Glynn County, GA | $245,000 | $19,599 | $223,715 | 1.10 | 0.09 | 12.50 | $12,951 | $20,000 | $450000* | 1,967 | 3 | 1,500 | |||
45 | Gallery | Houston, TX | $750,000 | $135,000 | 5.56 | $100,000 | $450,000 | 1,981 | 2 | ||||||||
46 | Restoration / Gallery | Morris County, NJ | $440,000 | $338,736 | $725,000 | 0.61 | 0.47 | 1.30 | $250,000 | 700000* | 1300000* | 1,966 | 2 | ||||
47 | Gallery | Wilmington, NC | $399,000 | $149,000 | 2.68 | $62,000 | 175000* | 1,996 | 2.5 | ||||||||
48 | Museum (Black HIlls) | South Dakota | $150,000 | $236,868 | 0.63 | $58,900 | $85,000 | 750000* | 1,972 | 6.5 | 9,519 | ||||||
49 | Gallery / Framer | DC | $500,000 | $175,000 | $600,000 | 0.83 | 0.29 | 2.86 | $40,000 | 50000* | 1,992 | 2 | 1,900 | ||||
50 | AVERAGE | $274,102 | $99,836 | $338,070 | 0.92 | 0.29 | 3.14 | $215,620 | $94,745 | $146,978 | $200,000 | 1,993 | 2.5 | 2,149 | 2,997 | 10/48 | |
51 | MEDIAN | $150,000 | $69,670 | $253,294 | 0.60 | 0.27 | 2.38 | $49,000 | $20,000 | $20,000 | $200,000 | 1,996 | 2.5 | 1,650 | 1,900 | ||
52 |