WSOP 2013 Staking

	A	B	C	D	E	F	G	H	I
1		Date	Buy-In in $	Mark Up	Cost in $	Played?	Winnings / Refunds
2
3	WSOP #3A	30.05	1000	1.3	1300	yes	14067
4	WSOP #3B	30.05	1000	1.3	1300	no	1300
5	WSOP #4	31.05	1500	1.3	1950	no	1950
6	WSOP #6A	1.06	1500	1.35	2025	yes	3083
7	WSOP #6B	1.06	1500	1.35	2025	no	2025
8	WSOP #7	2.06	1000	1.3	1300	no	1300
9	Venetian	3.06	1100	1.3	1430	yes	3050
10	WSOP #11	4.06	2500	1.25	3125	no	3125
11	Venetian	5.06	1600	1.3	2080	yes	0
12	WSOP #14	6.06	1500	1.3	1950	yes	0
13	Binions	7.06	1000	1.35	1350	yes	0
14	WSOP #17	8.06	1500	1.3	1950	yes	0
15	WSOP #18	9.06	1000	1.3	1300	yes	0
16	Venetian	10.06	1600	1.3	2080	yes	0
17	WSOP #21	11.06	3000	1.25	3750	no	3750
18	Venetian	12.06	1100	1.3	1430	yes	0
19	WSOP #24	13.06	1500	1.3	1950	no	1950
20	Venetian	14.06	1100	1.3	1430	no	1430
21	WSOP #28	15.06	1500	1.3	1950	yes	0
22	WSOP #30	16.06	1000	1.3	1300	yes	0
23	Binions	17.06	1000	1.35	1350	cancelled	1350
24	-	18.06
25	WSOP #34	19.06	1000	1.3	1300	yes	0
26	WSOP #36	20.06	1500	1.3	1950	yes	0
27	Venetian	21.06	1100	1.3	1430	no	1430
28	WSOP #40	22.06	1500	1.3	1950	yes	0
29	WSOP #42	23.06	1000	1.3	1300	yes	0		PKR
30	WSOP #44	24.06	3000	1.25	3750	yes	0		PKR
31	WSOP #45	25.06	1500	1.3	1950	yes	0
32	-	26.06
33	WSOP #49	27.06	1500	1.3	1950	yes	0		PKR
34	Venetian	28.06	1100	1.3	1430	yes	3042
35	WSOP #53	29.06	1500	1.3	1950	no	1950
36	WSOP #54	30.06	1000	1.3	1300	yes	0		PKR
37	WSOP #56	1.07	2500	1.25	3125	yes	0		PKR
38	Venetian	2.07	1100	1.3	1430	yes	0
39	Golden Nugget ME	3.07	1080	1.37	1475	yes	35	changed to WSOP #58A
40	WSOP #58B	4.07	1111	1.3	1440	yes	0
41	WSOP #60	5.07	1500	1.3	1950	no	1950
42	WSOP Main Event	6.07	10000	1.6	16000	cancelled	22000	refund with double markup @ 2.2
43
44				Total =	84,005$	Total Refunds =	68,787$
45
46				0.25%	210$	0.25%	172$
47				0.5%	420$	0.5%	344$
48				1%	840$	1%	688$
49				2%	1,680$	2%	1,376$
50				5%	4,200$	5%	3,440$
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97