| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | Feasible Moon Base Cost Analysis | |||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | The Numbers | |||||
6 | ||||||
7 | Total Base Costs | |||||
8 | Initial development | $1,570,000,000 | ||||
9 | material | $2,185,400,000 | ||||
10 | ||||||
11 | Two Week Expedition | |||||
12 | Crew/guests | 7 | ||||
13 | Whole Cost | $649,000,000 | ||||
14 | Per Person | $92,714,286 | ||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||