111215 Armour AMR F_Score

	A	B	C	E	F	G	H	I
1	Results ('000)	2011	2010		Factors	2011	2010	F_Score

2	Sales	42,311	56,591	1	ROA	-2%	2%	0
3	Operating profit	(1,665)	1,172	2	^ROA			0
4	Adjusted net profit	(1,027)	879	3	CFROA	-3%	3%	0
5	Current assets	17,915	20,573	4	CFROA:ROA			0
6	Total assets	44,282	47,805	5	^Leverage	0%	1%	1
7	Current liabilities	15,245	16,319	6	^Current ratio	1.2	1.3	0
8	Long-term debt	0	480	7	^Number of shares	97,051	68,480	0
9	Net cash from operations (+ int.)	(1,212)	1,648	8	^Gross margin	-4%	2%	0
10	Number of shares	97,051	68,480	9	^Asset turn	1.0	1.2	0
11								1
12
13	etc.
14	DB pension obligation
15	DB pension surplus/(deficit)
16	Operating leases (2010)
17	Holding ratios:
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100