111124 International Greetings IGR F_Score

	A	B	C	E	F	G	H	I
1	Results ('000)	2011	2010		Factors	2011	2010	F_Score

2	Sales	216,857	198,246	1	ROA	4%	2%	1
3	Operating profit	8,082	6,487	2	^ROA			1
4	Adjusted net profit	5,491	2,375	3	CFROA	5%	17%	1
5	Current assets	69,458	68,377	4	CFROA:ROA			1
6	Total assets	138,977	139,216	5	^Leverage	6%	7%	1
7	Current liabilities	73,639	78,908	6	^Current ratio	0.9	0.9	1
8	Long-term debt	8,377	9,397	7	^Number of shares	53,967	52,150	0
9	Net cash from operations (+ int.)	6,309	23,668	8	^Gross margin	4%	3%	1
10	Number of shares	53,967	52,150	9	^Asset turn	1.6	1.4	1
11								8
12
13	etc.
14	DB pension obligation	N/A	N/A
15	DB pension surplus/(deficit)	N/A	N/A
16	Operating leases (2010)	31,272	34,116
17	Holding ratios:
18	Paul Fineman (ce)	7	x annual remuneration
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100