MBT-4X-TOTAL ANNIH-Economy Spreadsheet

	A	B	C	D	E	F	H	I	J
1	Unit	Metal Build Rate	Energy Build Rate	Cost of Unit	Efficiency (E cost /unit M)	Roll-off time (in seconds; approx)	Payback /w T1 Generator	Payback /w T2 Generator	Payback /w Solar Generator

2	Commander	-30	-1500	N/A	50.00	N/A
3	T1 Fabrication Bot	-10	-1000	200	100.00	N/A	95.0	74.0	95.00
4	T1 Fabrication Vehicle	-10	-1000	200	100.00	N/A	95.0	74.0	95.00
5	T1 Fabrication Aircraft	-9	-1100	270	122.22	N/A	121.7	96.0	121.67
6	T1 Fabrication Ship	-10	-1000	200	100.00	N/A	95.0	74.0	95.00
7	T1 Fabrication Sub *	-12	-1425	450	118.75	N/A	126.6	101.6	126.56
8	T2 Fabrication Bot	-30	-3000	1200	100.00	N/A	115.0	94.0	115.00
9	T2 Fabrication Vehicle	-30	-3000	1200	100.00	N/A	115.0	94.0	115.00
10	T2 Fabrication Aircraft	-27	-3300	1350	122.22	N/A	141.7	116.0	141.67
11	T2 Fabrication Ship	-30	-3000	1200	100.00	N/A	115.0	94.0	115.00
12	T1 Combat Fabber	-20	-2000	540	100.00	N/A	102.0	81.0	102.00
13	T2 Combat Fabber	-60	-6000	1620	100.00	N/A	102.0	81.0	102.00
14	Orbital Fabricator	-40	-4000	2400	100.00	N/A	135.0	114.0	135.00
15	T1 Bot Factory	-12	-675	600	56.25	3	92.2	80.4	92.19
16	T1 Vehicle Factory	-15	-675	600	45.00	5	73.8	64.3	73.75
17	T1 Air Factory	-9	-825	720	91.67	5	148.8	129.5	148.75
18	T1 Naval Factory	-18	-925	840	51.39	5	85.2	74.4	85.21
19	T2 Bot Factory	-36	-2250	5500	62.50	3	199.7	186.5	199.65
20	T2 Vehicle Factory	-45	-2025	5410	45.00	5	154.0	144.5	153.97
21	T2 Air Factory	-27	-2425	3300	89.81	5	189.6	170.7	189.58
22	T2 Naval Factory	-54	-2850	6600	52.78	5	161.8	150.7	161.81
23	Orbital Launcher	-20	-2000	2400	100.00	5	195.0	174.0	195.00
24	Nuke Silo	-45	-4500	5410	100.00	N/A	195.2	174.2	195.22
25	Anti-nuke Silo	-36	-3000	21780	83.33	N/A	667.5	650.0	667.50
26
27	T1 Energy generator		600	450
28	T2 Energy generator		5000	2700
29	Solar Satellite		4000	3000
30	T1 Metal Extractor	7		150
31	T2 Metal Extractor	28		750
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100