HowFedWeAre

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1
2	Assumes 6GH per board @ 60watts. THIS IS A BTC RECOVER PROSPECTUS - DOES NOT compute based on USD. However, the sheet stops at projected power/USD reward break point.	UPDATED TO ~6GH AND 60WATTS
3
4	Chips Per Board BTC:	1.376
5	Assembly BTC	1	(very cheap - in reality it was more for most of us)
6	Break Even BTC needed	2.376
7
8	Refund Option Per Board (chips only refund) if you reqeusted a refund:	1.3072	<If you took refund!
9
10
11
12	TimeSlice	~10days	~10days	~11days	~10day (closer to 9)	~11days	~9days	~12 days	~12 days	~11	~11	~12	~11 days	~11	~12	~12	from here assume 12days....
13	date	9/15/2013	9/25/2013	10/6/2013	10/16/2013	10/27/2013	11/5/2013	11/17/2013	11/29/2013	12/10/2013	12/21/0201	1/2/2014	1/13/2014	1/24/2014	2/5/2014	2/17/2014				~guessing April 2014
14	diff.	112,628,549	148,819,200	189,281,249	267,731,249	390,928,788	510,929,738	609,482,680	707,408,283	908,350,862	1,180,923,195	1,418,481,395	1,789,546,951	2,193,847,870	2,621,404,453	3,129,573,175	3,815,723,799	4,255,596,724	4,705,469,649	5,165,342,574
15	diff. Delta	25,695,531	36,190,651	40,462,049	78,450,000	123,197,539	120,000,950	98,552,942	97,925,603	200,942,579	272,572,333	237,558,200	371,065,556	404,300,919	427,556,583	508,168,722	686,150,624	439,872,925	449,872,925	459,872,925
16	24hr-BTC	0	0	0	0.0085	0.0077	0.0059	0.005	0.0043	0.0033	0.0022	0.0021	0.0017	0.0014	0.0012	0.001	0.0009	0.0008	0.0007	0.0006
17	14-days BTC	0	0	0	0.119	0.0539	0.0531	0.06	0.0516	0.0396	0.0264	0.0252	0.0204	0.0168	0.0144	0.012	0.0108	0.0096	0.0084	0.0072
18
19						~gving 7 days of ming here = about the time SB/some got their miners
20	Running Total Earned BTC (assumes free power)	0	0	0	0	0.0539	0.107	0.167	0.2186	0.2582	0.2846	0.3098	0.3302	0.347	0.3614	0.3734	0.3842	0.3938	0.4022	0.4094
21										GOOD FUCKING GOD!	bazinga	slowed down rate of growth - but just barly		60watts@$1000perBTC (.15USD/kWh) you make 1.16USD/day						60watts@$1000perBTC (.15USD/kWh) you make 0.41USD
22							Cheer Difficulty rate of increse is slowing down!	Cheer Difficulty rate of increse is slowing down!	BUT not for long - knc round 2+ monarch :(	Looks BAD knc dilivered? and the rest?				if you took refund (1.3072x$1000 = $3.58perDay for a year)
23																^^Last Updated 12/14/2013	but gving up on fractional updates
24														OMG 400mill delta	OMG427mill delta
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100