ABCDEFGHIJKLMNOPQRST
1
2
Numbers in EUR bnhttp://www.bis.org/publ/bcbs231.pdfhttp://www.bis.org/publ/bcbs243.pdf
3
4
12/31/20116/30/2012
5
Basel III leverage ratio
6
Group 13.5%3.7%0.20%
7
Group 24.4%4.4%
8
9
Total assets
10
Group 164,50067,1002,600
11
Group 25,7005,400
12
13
Tier I Capital
14
Group 12,2582,483225
15
Group 2251238
16
17
Basel III Tier I Ratio
18
Group 18%8.7%0.70%
19
Group 29.2%9.5%
20
21
Basel III RWAs
22
Group 128,21928,537318
23
Group 22,7262,501
24
25
Basel III RWAs as % of Total Assets
26
Group 143.75%42.53%-1.22%
27
Group 247.83%46.32%
28
29
Group 1 T1C Change Attributable To:
30
Raising capital65.31%
31
Changing RWA to total assets ratio34.69%
32
33
Group 1 T1C keeping RWA/TA constant8.00%8.46%
34
Group 1 RWAs keeping RWA/TA constant28,21929,356
35
Difference819
36
CET1 at 7%57
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100