ABCDEFGHIJKLMNOPQRSTUVWX
1
2
keine Änderung (alte Regelung)Bundesanteil Parteienfinanzierung:216.255,73 €
3
zur Berechnung:216.255,73 €Fehler:0,000000000029104 €
4
5
6
GarantiesummeSockelFlächedafür MittelEinwohnerdafür MittelGesamteigene AnsprücheVerteilung Bundesanteil
7
inkl. Garantiesumme
8
Bund36.00041.587,64 €41.587,64 €19,23%41.587,64 €Bund
9
BaWü3.6004.158,76 €35.7515.412,31 €10.753.8807.111,75 €16.682,83 €7,71%51.809,00 €16.682,83 €BaWü
10
Bayern3.6004.158,76 €70.55010.680,36 €12.538.6968.292,08 €23.131,21 €10,70%0,00 €23.131,21 €Bayern
11
Berlin3.6004.158,76 €892134,97 €3.460.7252.288,65 €6.582,38 €3,04%65.052,50 €6.582,38 €Berlin
12
BB3.6004.158,76 €29.4824.463,19 €2.503.2731.655,46 €10.277,42 €4,75%0,00 €10.277,42 €BB
13
Bremen3.6004.158,76 €40461,20 €660.706436,94 €4.656,90 €2,15%2.522,50 €4.656,90 €Bremen
14
Hamburg3.6004.158,76 €755114,32 €1.786.4481.181,41 €5.454,50 €2,52%7.393,50 €5.454,50 €Hamburg
15
Hessen3.6004.158,76 €21.1153.196,53 €6.067.0214.012,24 €11.367,53 €5,26%0,00 €11.367,53 €Hessen
16
MV3.6004.158,76 €23.1893.510,52 €1.642.3271.086,10 €8.755,38 €4,05%6.363,50 €8.755,38 €MV
17
NDS3.6004.158,76 €47.6357.211,33 €7.918.2935.236,52 €16.606,61 €7,68%0,00 €16.606,61 €NDS
18
NRW3.6004.158,76 €34.0885.160,49 €17.845.15411.801,35 €21.120,60 €9,77%304.478,50 €21.120,60 €NRW
19
RLP3.6004.158,76 €19.8543.005,58 €4.003.7452.647,75 €9.812,10 €4,54%14.659,50 €9.812,10 €RLP
20
Saarland3.6004.158,76 €2.569388,86 €1.017.567672,94 €5.220,56 €2,41%17.828,00 €5.220,56 €Saarland
21
Sachsen3.6004.158,76 €18.4202.788,51 €4.149.4772.744,13 €9.691,40 €4,48%17.325,50 €9.691,40 €Sachsen
22
LSA3.6004.158,76 €20.4493.095,70 €2.335.0061.544,19 €8.798,65 €4,07%6.914,00 €8.798,65 €LSA
23
SH3.6004.158,76 €15.7992.391,78 €2.834.2591.874,35 €8.424,89 €3,90%54.370,00 €8.424,89 €SH
24
Thüringen3.6004.158,76 €16.1722.448,30 €2.235.0251.478,07 €8.085,13 €3,74%0,00 €8.085,13 €Thüringen
25
26
108.127,865 €54.063,9325 €54.063,9325 €216.255,73 €100,00%
27
28
29
Summen93.600108.127,87 €357123,5154.063,93 €81.751.60254.063,93 €216.255,73 €548.716,50 €216.255,73 €
30
31
50%25%25%
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
Aktuell:331.238,05 €Bundesanteil Parteienfinanzierung:164.331,66 €65.052,50 €
85
86
87
GarantiesummeFlächedafür MittelEinwohnerdafür MittelVerteilung Bundesanteileigene AnsprücheVerteilung Bundesmittel
88
inkl. Garantiesumme
89
Bund36.00036.000,00 €36.000,00 €21,91%36.000 €Bund
90
BaWü3.6003.600,00 €35.7513.540,41 €10.744.9214.645,39 €11.785,79 €7,17%51.809,00 €0BaWü
91
Bayern3.6003.600,00 €70.5506.986,53 €12.510.3315.408,63 €15.995,17 €9,73%0,00 €15.995,1660822538 €Bayern
92
Berlin3.6003.600,00 €89288,33 €3.442.6751.488,38 €5.176,72 €3,15%65.052,50 €0Berlin
93
BB3.6003.600,00 €29.4822.919,59 €2.511.5251.085,82 €7.605,40 €4,63%0,00 €7.605,40483684541 €BB
94
Bremen3.6003.600,00 €40440,01 €661.716286,08 €3.926,09 €2,39%2.522,50 €1.403,5897226611 €Bremen
95
Hamburg3.6003.600,00 €75574,77 €1.774.224767,06 €4.441,82 €2,70%7.393,50 €0Hamburg
96
Hessen3.6003.600,00 €21.1152.091,01 €6.061.9512.620,78 €8.311,79 €5,06%0,00 €8.311,79153333204 €Hessen
97
MV3.6003.600,00 €23.1892.296,40 €1.651.216713,88 €6.610,27 €4,02%6.363,50 €246,771765126268 €MV
98
NDS3.6003.600,00 €47.6354.717,27 €7.928.8153.427,89 €11.745,16 €7,15%0,00 €11.745,1625107505 €NDS
99
NRW3.6003.600,00 €34.0883.375,72 €17.872.7637.726,99 €14.702,71 €8,95%304.478,50 €0NRW
100
RLP3.6003.600,00 €19.8541.966,13 €4.012.6751.734,81 €7.300,95 €4,44%14.659,50 €0RLP