Blank budget

	A	B	C	D	E	F	G
1	Budget for 2011 (Jan-Dec) **Actual monthly payment**

2
3	January '11
4				Spent	Totals	MTD	YTD
5	Gross Income		$4,000.00
6
7	Giving	10%	$400.00		$0.00	$400.00	$400.00
8
9
10
11
12
13
14
15
16
17
18
19	Taxes/Retirement	23.50%	$940.00
20
21		Subtotal:	$1,340.00
22
23	NET SPENDABLE		$2,660.00
24
25	Housing	24.00%	$638.40		$0.00	$638.40	$638.40
26
27
28
29
30
31
32	Groceries	5.00%	$133.00		$0.00	$133.00	$133.00
33
34
35
36
37
38
39
40
41	Restaurants	9.00%	$239.40		$0.00	$239.40	$239.40
42
43
44
45
46
47
48
49
50	Household/Hygiene	3.00%	$79.80		$0.00	$79.80	$79.80
51
52
53
54
55
56
57	Auto	8.00%	$212.80		$0.00	$212.80	$212.80
58
59
60
61
62
63	Insurance (Car)	6.55%	$174.23		$0.00	$174.23	$174.23
64
65
66
67	Vacation	4.50%	$119.70		$0.00	$119.70	$119.70
68
69
70
71	Entertainment and Recreation	9.00%	$239.40		$0.00	$239.40	$239.40
72
73
74
75
76
77
78
79	Clothing	2.25%	$150.00		$0.00	$150.00	$150.00
80
81
82
83
84
85
86	Short Term Savings	22.00%	$585.20		$0.00	$585.20	$585.20
87
88
89
90	Medical/Dental	2.00%	$53.20		$0.00	$53.20	$53.20
91
92
93
94
95	Gifts/Cards - others	3.00%	$79.80		$0.00	$79.80	$79.80
96
97
98
99
100