| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Personal Budget | January | February | March | April | May | June | July | Aug | Sept | Oct | Nov | Dec | |||||||||||||||||||||||||
2 | ||||||||||||||||||||||||||||||||||||||
3 | January | February | March | April | May | June | July | August | September | October | November | December | Year | |||||||||||||||||||||||||
4 | INCOME | |||||||||||||||||||||||||||||||||||||
5 | Wages | $1,194.00 | $1,194.00 | |||||||||||||||||||||||||||||||||||
6 | Miscellaneous | |||||||||||||||||||||||||||||||||||||
7 | Income Totals | $1,194.00 | $1,194.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2,388.00 | ||||||||||||
8 | ||||||||||||||||||||||||||||||||||||||
9 | EXPENSES | |||||||||||||||||||||||||||||||||||||
10 | Charity | |||||||||||||||||||||||||||||||||||||
11 | Charity | |||||||||||||||||||||||||||||||||||||
12 | Charity Totals | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||||||
13 | ||||||||||||||||||||||||||||||||||||||
14 | Home | |||||||||||||||||||||||||||||||||||||
15 | Rent | $900.00 | $50.00 | |||||||||||||||||||||||||||||||||||
16 | Cell Phone | $111.00 | ||||||||||||||||||||||||||||||||||||
17 | Renters Insurance | $50.00 | ||||||||||||||||||||||||||||||||||||
18 | Down Payment | |||||||||||||||||||||||||||||||||||||
19 | Home Repairs | |||||||||||||||||||||||||||||||||||||
20 | Bed for Ben | |||||||||||||||||||||||||||||||||||||
21 | Home Totals | $900.00 | $211.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1,111.00 | ||||||||||||
22 | ||||||||||||||||||||||||||||||||||||||
23 | Daily Living | |||||||||||||||||||||||||||||||||||||
24 | Groceries | $134.00 | $200.00 | |||||||||||||||||||||||||||||||||||
25 | Pre-School | $247.00 | ||||||||||||||||||||||||||||||||||||
26 | Child Support | $46.00 | ||||||||||||||||||||||||||||||||||||
27 | Laundry | $10.00 | $20.00 | |||||||||||||||||||||||||||||||||||
28 | Dining Out | |||||||||||||||||||||||||||||||||||||
29 | Daily Living Totals | $144.00 | $513.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $657.00 | ||||||||||||
30 | ||||||||||||||||||||||||||||||||||||||
31 | Transportation | |||||||||||||||||||||||||||||||||||||
32 | Gas/Fuel | $100.00 | $101.00 | |||||||||||||||||||||||||||||||||||
33 | Insurance | $50.00 | ||||||||||||||||||||||||||||||||||||
34 | Repairs/Registration | $20.00 | ||||||||||||||||||||||||||||||||||||
35 | Public Transportation | $5.00 | ||||||||||||||||||||||||||||||||||||
36 | Transportation Totals | $150.00 | $126.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $276.00 | ||||||||||||
37 | ||||||||||||||||||||||||||||||||||||||
38 | Entertainment | |||||||||||||||||||||||||||||||||||||
39 | Netflix | $17.00 | ||||||||||||||||||||||||||||||||||||
40 | Movies/Plays | $5.00 | ||||||||||||||||||||||||||||||||||||
41 | Entertainment Totals | $0.00 | $22.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $22.00 | ||||||||||||
42 | ||||||||||||||||||||||||||||||||||||||
43 | Health | |||||||||||||||||||||||||||||||||||||
44 | Co-payments/out-of-pocket | $5.00 | ||||||||||||||||||||||||||||||||||||
45 | Doctor Bill | |||||||||||||||||||||||||||||||||||||
46 | Health Totals | $0.00 | $5.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.00 | ||||||||||||
47 | ||||||||||||||||||||||||||||||||||||||
48 | Vacations | |||||||||||||||||||||||||||||||||||||
49 | Pennsic | |||||||||||||||||||||||||||||||||||||
50 | Disney World 2016 | |||||||||||||||||||||||||||||||||||||
51 | Passport | |||||||||||||||||||||||||||||||||||||
52 | Vacation | |||||||||||||||||||||||||||||||||||||
53 | Vacations Totals | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
54 | ||||||||||||||||||||||||||||||||||||||
55 | Recreation | |||||||||||||||||||||||||||||||||||||
56 | SCA | |||||||||||||||||||||||||||||||||||||
57 | Meetup | |||||||||||||||||||||||||||||||||||||
58 | Recreation Totals | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
59 | ||||||||||||||||||||||||||||||||||||||
60 | Personal | |||||||||||||||||||||||||||||||||||||
61 | Clothing | $10.00 | ||||||||||||||||||||||||||||||||||||
62 | Gifts | $17.00 | ||||||||||||||||||||||||||||||||||||
63 | Salon/Barber | $5.00 | ||||||||||||||||||||||||||||||||||||
64 | Personal Totals | $0.00 | $32.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $32.00 | ||||||||||||
65 | ||||||||||||||||||||||||||||||||||||||
66 | Financial Obligations | |||||||||||||||||||||||||||||||||||||
67 | Baby Emergency Fund | $140.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
68 | Lawyer Bill | $50.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
69 | Dentist | $10.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
70 | Lane Bryant | $25.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
71 | Relative Loan #1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||
72 | Relative Loan #2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||
73 | Car Payment | $50.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
74 | Medical Bill | $10.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
75 | Friend Loan | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||
76 | Relative Loan #3 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||
77 | Financial Obligations Total | $0.00 | $285.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $285.00 | ||||||||||||
78 | ||||||||||||||||||||||||||||||||||||||
79 | Misc. Payments | |||||||||||||||||||||||||||||||||||||
80 | Personal Property | |||||||||||||||||||||||||||||||||||||
81 | Bally Total Fitness | |||||||||||||||||||||||||||||||||||||
82 | Meetup | |||||||||||||||||||||||||||||||||||||
83 | Ben's Birthday Party | |||||||||||||||||||||||||||||||||||||
84 | Misc | |||||||||||||||||||||||||||||||||||||
85 | Misc. Payments Total | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
86 | ||||||||||||||||||||||||||||||||||||||
87 | TOTAL EXPENSES | $1,194.00 | $1,194.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2,388.00 | ||||||||||||
88 | Cash short/extra | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
89 | ||||||||||||||||||||||||||||||||||||||
90 | Cash Withdrawal | $244 | $336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
91 | Savings | 0 | $52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
92 | ||||||||||||||||||||||||||||||||||||||
93 | ||||||||||||||||||||||||||||||||||||||
94 | ||||||||||||||||||||||||||||||||||||||
95 | ||||||||||||||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||||||||||||||
100 | ||||||||||||||||||||||||||||||||||||||