| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | Overall Tournaments: | 116 | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | |
2 | Tournament Cost | $2,757.20 | Winnings | $5.00 | $160.38 | $829.18 | $135.72 | $1,894.20 | $773.40 |
3 | Average Buyin: | $23.76 | Refunds | $39.60 | $21.25 | $47.64 | $27.60 | $41.20 | $30.40 |
4 | Average Markup: | 1.1468 | Total | $44.60 | $181.63 | $876.82 | $163.32 | $1,935.40 | $803.80 |
5 | Package Cost: | $3,162.00 | Grand Total: | $4,005.57 |