| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | "Refined" Permanent Portfolio | 100% Stock Portfolio | 75% Stock / 25% Bonds Portfolio | 100% Stock Portfolio | 75% Stock / 25% Bonds Portfolio | 100% Gold Portfolio | 100% Bond Portfolio | 100% Cash Portfolio | ||||||||||||||||||||
2 | 20 Year Overall ROI | 462% | 363% | 407% | ||||||||||||||||||||||||
3 | Growth of $10,000 | $56,238 | $46,312 | $50,689 | ||||||||||||||||||||||||
4 | Avg. Annual Return | 9.6% | 9.5% | 9.4% | ||||||||||||||||||||||||
5 | Std Dev. Of Annual Returns | 10.9% | 17.2% | 13.5% | ||||||||||||||||||||||||
6 | Compound Annual Growth Rate | 9.0% | 8.0% | 8.5% | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||||||
8 | Permanent Portfolio Component | "Refined" Permanent Portfolio Components | ||||||||||||||||||||||||||
9 | Assumes $10,000 Starting Value | 25% Stocks | 25% Gold | 25% Bonds | 25% Cash | 100% Stock Portfolio | 75% Stock / 25% Bonds Portfolio | 100% Gold Portfolio | 100% Bond Portfolio | 100% Cash Portfolio | Annual Returns & Correlation | |||||||||||||||||
10 | Date | Permanent Portfolio Value | Vanguard S&P500 Index Fund Price | Vanguard Precious Metals Fund Price | Vanguard Long Term Treasury Fund Price | Short Term Federal Bonds Price | Annual Returns | 100% Stock Portfolio Value | Stock Annual Returns | 75% Stock / 25% Bonds Portfolio Value | Annual Returns | 100% Stock Portfolio Value | Gold Annual Returns | 100% Stock Portfolio Value | Bond Annual Returns | 100% Stock Portfolio Value | Cash Annual Returns | Years | Stock Annual Returns | Gold Annual Returns | Bond Annual Returns | Cash Annual Returns | ||||||
11 | 10/3/11 | $56,237.73 | 114.16 | 22.82 | 13.01 | 10.9 | 5.7% | $46,312.37 | 6.6% | $50,689.14 | 9.4% | $62,520.55 | -4.0% | $50,622.57 | 14.1% | $27,948.72 | 0.9% | 20 | 6.6% | -4.0% | 14.1% | 0.9% | ||||||
12 | 9/1/11 | $54,450.85 | 104.18 | 20.91 | 13.74 | 10.93 | $42,263.69 | $47,884.80 | $57,287.67 | $53,463.04 | $28,025.64 | 19 | 16.4% | 38.7% | 10.0% | 3.9% | ||||||||||||
13 | 8/1/11 | $56,989.62 | 112.09 | 26.42 | 12.47 | 10.94 | $45,472.62 | $49,237.10 | $72,383.56 | $48,521.40 | $28,051.28 | 18 | 9.9% | 66.4% | 11.6% | 7.1% | ||||||||||||
14 | 7/1/11 | $56,355.00 | 118.55 | 26.24 | 11.48 | 10.87 | $48,093.31 | $50,206.57 | $71,890.41 | $44,669.26 | $27,871.79 | 17 | -36.1% | -60.9% | 4.6% | 5.3% | ||||||||||||
15 | 6/1/11 | $55,510.97 | 121.03 | 25.4 | 11.01 | 10.81 | $49,099.39 | $50,443.45 | $69,589.04 | $42,840.47 | $27,717.95 | 16 | 14.4% | 50.9% | 4.6% | 5.6% | ||||||||||||
16 | 5/2/11 | $56,983.64 | 123.09 | 27.2 | 11.24 | 10.81 | $49,935.09 | $51,350.68 | $74,520.55 | $43,735.41 | $27,717.95 | 15 | 16.2% | 48.5% | 5.1% | 4.8% | ||||||||||||
17 | 4/1/11 | $57,010.63 | 124.51 | 27.99 | 10.88 | 10.76 | $50,511.16 | $51,365.14 | $76,684.93 | $42,334.63 | $27,589.74 | 14 | 8.6% | 35.8% | 3.6% | 0.6% | ||||||||||||
18 | 3/1/11 | $55,577.63 | 120.95 | 26.77 | 10.66 | 10.68 | $49,066.94 | $50,003.32 | $73,342.47 | $41,478.60 | $27,384.62 | 13 | 9.3% | 11.2% | 9.0% | 2.1% | ||||||||||||
19 | 2/1/11 | $55,307.78 | 120.91 | 26.17 | 10.69 | 10.69 | $49,050.71 | $50,026.00 | $71,698.63 | $41,595.33 | $27,410.26 | 12 | 20.6% | 62.1% | 4.2% | 2.7% | ||||||||||||
20 | 1/3/11 | $53,548.78 | 116.92 | 24.1 | 10.56 | 10.7 | $47,432.05 | $48,631.63 | $66,027.40 | $41,089.49 | $27,435.90 | 11 | -15.2% | 25.0% | 5.5% | 6.2% | ||||||||||||
21 | 12/1/10 | $54,859.35 | 114.22 | 26.69 | 10.82 | 10.68 | $46,336.71 | $48,068.20 | $73,123.29 | $42,101.17 | $27,384.62 | 10 | -25.0% | 29.3% | 18.2% | 12.4% | ||||||||||||
22 | 11/1/10 | $52,867.50 | 107.08 | 23.68 | 11.22 | 10.76 | $43,440.16 | $46,170.73 | $64,876.71 | $43,657.59 | $27,589.74 | 9 | 6.2% | -14.2% | 10.9% | 6.8% | ||||||||||||
23 | 10/1/10 | $53,182.59 | 107.08 | 23.78 | 11.4 | 10.8 | 17.8% | $43,440.16 | 16.4% | $46,353.71 | 15.6% | $65,150.68 | 38.7% | $44,357.98 | 10.0% | $27,692.31 | 3.9% | 8 | 25.7% | 12.3% | -5.9% | 2.1% | ||||||
24 | 9/1/10 | $52,057.32 | 103.17 | 22.08 | 11.79 | 10.75 | $41,853.96 | $45,437.94 | $60,493.15 | $45,875.49 | $27,564.10 | 7 | 21.9% | -13.2% | 15.6% | 7.6% | ||||||||||||
25 | 8/2/10 | $49,472.06 | 94.73 | 19.43 | 12.01 | 10.73 | $38,430.02 | $42,775.51 | $53,232.88 | $46,731.52 | $27,512.82 | 6 | 32.0% | -31.7% | 11.8% | 6.4% | ||||||||||||
26 | 7/1/10 | $48,876.60 | 99.22 | 19.07 | 11.21 | 10.69 | $40,251.52 | $43,475.40 | $52,246.58 | $43,618.68 | $27,410.26 | 5 | 24.0% | 11.6% | 3.0% | 6.0% | ||||||||||||
27 | 6/1/10 | $47,230.02 | 92.74 | 17.91 | 11.23 | 10.62 | $37,622.72 | $41,328.02 | $49,068.49 | $43,696.50 | $27,230.77 | 4 | 26.3% | -18.2% | 26.5% | 9.9% | ||||||||||||
28 | 5/3/10 | $47,442.71 | 97.87 | 18.27 | 10.73 | 10.54 | $39,703.85 | $42,503.79 | $50,054.79 | $41,750.97 | $27,025.64 | 3 | 3.7% | 21.0% | -10.8% | -0.4% | ||||||||||||
29 | 4/1/10 | $49,011.93 | 106.38 | 20.2 | 10.3 | 10.48 | $43,156.19 | $44,720.14 | $55,342.47 | $40,077.82 | $26,871.79 | 2 | 14.7% | 58.1% | 23.6% | 7.3% | ||||||||||||
30 | 3/1/10 | $48,519.86 | 104.73 | 20.2 | 10.06 | 10.47 | $42,486.82 | $43,938.89 | $55,342.47 | $39,143.97 | $26,846.15 | 1 | 9.8% | -18.4% | 10.5% | 9.0% | ||||||||||||
31 | 2/1/10 | $46,763.57 | 98.78 | 18.27 | 10.21 | 10.48 | $40,073.02 | $42,187.95 | $50,054.79 | $39,727.63 | $26,871.79 | |||||||||||||||||
32 | 1/4/10 | $46,110.23 | 95.82 | 17.81 | 10.23 | 10.46 | $38,872.21 | $41,252.36 | $48,794.52 | $39,805.45 | $26,820.51 | |||||||||||||||||
33 | 12/1/09 | $47,077.19 | 99.4 | 19.42 | 9.96 | 10.36 | $40,324.54 | $42,104.34 | $53,205.48 | $38,754.86 | $26,564.10 | |||||||||||||||||
34 | 11/2/09 | $47,734.72 | 97.51 | 19.56 | 10.56 | 10.47 | $39,557.81 | $42,090.35 | $53,589.04 | $41,089.49 | $26,846.15 | |||||||||||||||||
35 | 10/1/09 | $45,159.65 | 92 | 17.14 | 10.36 | 10.39 | 23.6% | $37,322.52 | 9.9% | $40,095.79 | 11.2% | $46,958.90 | 66.4% | $40,311.28 | 11.6% | $26,641.03 | 7.1% | |||||||||||
36 | 9/1/09 | $45,809.00 | 93.75 | 17.61 | 10.52 | 10.35 | $38,032.45 | $40,822.53 | $48,246.58 | $40,933.85 | $26,538.46 | |||||||||||||||||
37 | 8/3/09 | $44,286.79 | 90.39 | 16.38 | 10.31 | 10.3 | $36,669.37 | $39,519.52 | $44,876.71 | $40,116.73 | $26,410.26 | |||||||||||||||||
38 | 7/1/09 | $43,417.72 | 87.25 | 15.99 | 10.14 | 10.27 | $35,395.54 | $38,324.46 | $43,808.22 | $39,455.25 | $26,333.33 | |||||||||||||||||
39 | 6/1/09 | $41,188.29 | 81.1 | 14.19 | 10.06 | 10.21 | $32,900.61 | $36,193.99 | $38,876.71 | $39,143.97 | $26,179.49 | |||||||||||||||||
40 | 5/1/09 | $41,747.82 | 80.92 | 15.11 | 9.99 | 10.23 | $32,827.59 | $36,070.63 | $41,397.26 | $38,871.60 | $26,230.77 | |||||||||||||||||
41 | 4/1/09 | $39,361.40 | 76.62 | 12.49 | 10.26 | 10.2 | $31,083.16 | $34,833.62 | $34,219.18 | $39,922.18 | $26,153.85 | |||||||||||||||||
42 | 3/2/09 | $37,849.07 | 69.93 | 11.24 | 10.8 | 10.17 | $28,369.17 | $32,885.17 | $30,794.52 | $42,023.35 | $26,076.92 | |||||||||||||||||
43 | 2/2/09 | $35,040.84 | 64.29 | 9.58 | 10.26 | 10.1 | $26,081.14 | $30,478.76 | $26,246.58 | $39,922.18 | $25,897.44 | |||||||||||||||||
44 | 1/2/09 | $36,455.08 | 71.96 | 10.02 | 10.36 | 10.05 | $29,192.70 | $33,214.05 | $27,452.05 | $40,311.28 | $25,769.23 | |||||||||||||||||
45 | 12/1/08 | $39,008.46 | 78.57 | 11.01 | 11.32 | 10.08 | $31,874.24 | $36,271.68 | $30,164.38 | $44,046.69 | $25,846.15 | |||||||||||||||||
46 | 11/3/08 | $36,338.54 | 77.73 | 9.4 | 10.4 | 9.85 | $31,533.47 | $35,207.69 | $25,753.42 | $40,466.93 | $25,256.41 | |||||||||||||||||
47 | 10/1/08 | $36,548.64 | 83.74 | 10.3 | 9.28 | 9.7 | -25.0% | $33,971.60 | -36.1% | $36,060.70 | -27.3% | $28,219.18 | -60.9% | $36,108.95 | 4.6% | $24,871.79 | 5.3% | |||||||||||
48 | 9/2/08 | $43,040.64 | 100.64 | 17.14 | 9.63 | 9.7 | $40,827.59 | $41,690.13 | $46,958.90 | $37,470.82 | $24,871.79 | |||||||||||||||||
49 | 8/1/08 | $46,817.54 | 110.47 | 22.52 | 9.6 | 9.68 | $44,815.42 | $44,634.02 | $61,698.63 | $37,354.09 | $24,820.51 | |||||||||||||||||
50 | 7/1/08 | $47,300.40 | 108.9 | 24.41 | 9.43 | 9.64 | $44,178.50 | $43,960.57 | $66,876.71 | $36,692.61 | $24,717.95 | |||||||||||||||||
51 | 6/2/08 | $49,580.41 | 109.81 | 29.84 | 9.4 | 9.61 | $44,547.67 | $44,200.02 | $81,753.42 | $36,575.88 | $24,641.03 | |||||||||||||||||
52 | 5/1/08 | $50,536.57 | 119.95 | 30.19 | 9.24 | 9.58 | $48,661.26 | $46,974.94 | $82,712.33 | $35,953.31 | $24,564.10 | |||||||||||||||||
53 | 4/1/08 | $49,555.44 | 118.42 | 27.63 | 9.44 | 9.63 | $48,040.57 | $46,769.46 | $75,698.63 | $36,731.52 | $24,692.31 | |||||||||||||||||
54 | 3/3/08 | $48,860.91 | 112.93 | 26.77 | 9.61 | 9.69 | $45,813.39 | $45,317.57 | $73,342.47 | $37,393.00 | $24,846.15 | |||||||||||||||||
55 | 2/1/08 | $49,213.27 | 113.44 | 27.82 | 9.52 | 9.65 | $46,020.28 | $45,363.31 | $76,219.18 | $37,042.80 | $24,743.59 | |||||||||||||||||
56 | 1/2/08 | $48,015.81 | 117.25 | 24.8 | 9.48 | 9.59 | $47,565.92 | $46,446.26 | $67,945.21 | $36,887.16 | $24,589.74 | |||||||||||||||||
57 | 12/3/07 | $48,138.94 | 124.76 | 24.68 | 9.24 | 9.41 | $50,612.58 | $48,313.74 | $67,616.44 | $35,953.31 | $24,128.21 | |||||||||||||||||
58 | 11/1/07 | $48,043.09 | 125.62 | 24.37 | 9.27 | 9.36 | $50,961.46 | $48,602.61 | $66,767.12 | $36,070.04 | $24,000.00 | |||||||||||||||||
59 | 10/1/07 | $48,712.04 | 131.11 | 26.33 | 8.87 | 9.21 | 18.0% | $53,188.64 | 14.4% | $49,601.13 | 12.0% | $72,136.99 | 50.9% | $34,513.62 | 4.6% | $23,615.38 | 5.6% | |||||||||||
60 | 9/4/07 | $47,179.04 | 129.08 | 24.02 | 8.75 | 9.17 | $52,365.11 | $48,857.35 | $65,808.22 | $34,046.69 | $23,512.82 | |||||||||||||||||
61 | 8/1/07 | $45,021.99 | 124.44 | 21.01 | 8.73 | 9.09 | $50,482.76 | $47,501.74 | $57,561.64 | $33,968.87 | $23,307.69 | |||||||||||||||||
62 | 7/2/07 | $44,790.03 | 122.6 | 21.53 | 8.56 | 9 | $49,736.31 | $46,743.51 | $58,986.30 | $33,307.39 | $23,076.92 | |||||||||||||||||
63 | 6/1/07 | $45,224.32 | 126.51 | 22.41 | 8.36 | 8.93 | $51,322.52 | $47,561.53 | $61,397.26 | $32,529.18 | $22,897.44 | |||||||||||||||||
64 | 5/1/07 | $45,368.82 | 128.67 | 22.16 | 8.44 | 8.91 | $52,198.78 | $48,283.86 | $60,712.33 | $32,840.47 | $22,846.15 | |||||||||||||||||
65 | 4/2/07 | $44,459.12 | 124.34 | 20.73 | 8.6 | 8.94 | $50,442.19 | $47,269.14 | $56,794.52 | $33,463.04 | $22,923.08 | |||||||||||||||||
66 | 3/1/07 | $43,328.55 | 119.08 | 19.79 | 8.53 | 8.9 | $48,308.32 | $45,662.70 | $54,219.18 | $33,190.66 | $22,820.51 | |||||||||||||||||
67 | 2/1/07 | $42,705.22 | 117.77 | 18.75 | 8.63 | 8.87 | $47,776.88 | $45,415.39 | $51,369.86 | $33,579.77 | $22,743.59 | |||||||||||||||||
68 | 1/3/07 | $42,381.07 | 120.14 | 18.56 | 8.38 | 8.78 | $48,738.34 | $45,751.06 | $50,849.32 | $32,607.00 | $22,512.82 | |||||||||||||||||
69 | 12/1/06 | $42,067.10 | 118.37 | 18.18 | 8.45 | 8.76 | $48,020.28 | $45,336.51 | $49,808.22 | $32,879.38 | $22,461.54 | |||||||||||||||||
70 | 11/1/06 | $42,215.30 | 116.74 | 18.29 | 8.64 | 8.76 | $47,359.03 | $45,112.11 | $50,109.59 | $33,618.68 | $22,461.54 | |||||||||||||||||
71 | 10/2/06 | $41,281.88 | 114.58 | 17.45 | 8.48 | 8.72 | 18.2% | $46,482.76 | 16.2% | $44,277.24 | 13.4% | $47,808.22 | 48.5% | $32,996.11 | 5.1% | $22,358.97 | 4.8% | |||||||||||
72 | 9/1/06 | $39,943.31 | 110.97 | 16.03 | 8.41 | 8.68 | $45,018.26 | $43,135.05 | $43,917.81 | $32,723.74 | $22,256.41 | |||||||||||||||||
73 | 8/1/06 | $40,081.22 | 108.2 | 17.09 | 8.28 | 8.62 | $43,894.52 | $42,160.07 | $46,821.92 | $32,217.90 | $22,102.56 | |||||||||||||||||
74 | 7/3/06 | $39,388.21 | 105.7 | 16.9 | 8.06 | 8.55 | $42,880.32 | $41,149.33 | $46,301.37 | $31,361.87 | $21,923.08 | |||||||||||||||||
75 | 6/1/06 | $39,216.75 | 105.07 | 17.17 | 7.91 | 8.48 | $42,624.75 | $40,772.68 | $47,041.10 | $30,778.21 | $21,743.59 | |||||||||||||||||
76 | 5/1/06 | $39,146.71 | 104.93 | 17.22 | 7.86 | 8.46 | $42,567.95 | $40,667.31 | $47,178.08 | $30,583.66 | $21,692.31 | |||||||||||||||||
77 | 4/3/06 | $39,870.15 | 108.06 | 18.05 | 7.86 | 8.44 | $43,837.73 | $41,570.39 | $49,452.05 | $30,583.66 | $21,641.03 | |||||||||||||||||
78 | 3/1/06 | $38,957.82 | 106.64 | 16.44 | 8.02 | 8.42 | $43,261.66 | $41,363.60 | $45,041.10 | $31,206.23 | $21,589.74 | |||||||||||||||||
79 | 2/1/06 | $38,293.86 | 105.33 | 15.09 | 8.3 | 8.41 | $42,730.22 | $41,326.65 | $41,342.47 | $32,295.72 | $21,564.10 | |||||||||||||||||
80 | 1/3/06 | $38,615.84 | 105.07 | 15.79 | 8.23 | 8.41 | $42,624.75 | $41,162.73 | $43,260.27 | $32,023.35 | $21,564.10 | |||||||||||||||||
81 | 12/1/05 | $36,908.15 | 102.36 | 13.53 | 8.31 | 8.4 | $41,525.35 | $40,456.77 | $37,068.49 | $32,334.63 | $21,538.46 | |||||||||||||||||
82 | 11/1/05 | $36,022.86 | 102.34 | 12.66 | 8.12 | 8.35 | $41,517.24 | $40,215.62 | $34,684.93 | $31,595.33 | $21,410.26 | |||||||||||||||||
83 | 10/3/05 | $34,931.52 | 98.62 | 11.75 | 8.07 | 8.32 | 12.0% | $40,008.11 | 8.6% | $39,050.39 | 7.5% | $32,191.78 | 35.8% | $31,400.78 | 3.6% | $21,333.33 | 0.6% | |||||||||||
84 | 9/1/05 | $35,902.49 | 100.31 | 12.66 | 8.21 | 8.34 | $40,693.71 | $39,721.64 | $34,684.93 | $31,945.53 | $21,384.62 | |||||||||||||||||
85 | 8/1/05 | $35,005.67 | 99.52 | 11.25 | 8.45 | 8.36 | $40,373.23 | $39,767.25 | $30,821.92 | $32,879.38 | $21,435.90 | |||||||||||||||||
86 | 7/1/05 | $34,304.50 | 100.43 | 10.67 | 8.21 | 8.3 | $40,742.39 | $39,746.89 | $29,232.88 | $31,945.53 | $21,282.05 | |||||||||||||||||
87 | 6/1/05 | $33,616.25 | 96.84 | 9.93 | 8.43 | 8.33 | $39,286.00 | $38,918.72 | $27,205.48 | $32,801.56 | $21,358.97 | |||||||||||||||||
88 | 5/2/05 | $33,009.94 | 96.72 | 9.42 | 8.29 | 8.32 | $39,237.32 | $38,719.22 | $25,808.22 | $32,256.81 | $21,333.33 | |||||||||||||||||
89 | 4/1/05 | $32,311.07 | 93.75 | 9.21 | 8.08 | 8.27 | $38,032.45 | $37,582.08 | $25,232.88 | $31,439.69 | $21,205.13 | |||||||||||||||||
90 | 3/1/05 | $32,664.28 | 95.58 | 9.82 | 7.83 | 8.22 | $38,774.85 | $37,823.30 | $26,904.11 | $30,466.93 | $21,076.92 | |||||||||||||||||
91 | 2/1/05 | $33,200.41 | 97.29 | 10.21 | 7.89 | 8.23 | $39,468.56 | $38,402.55 | $27,972.60 | $30,700.39 | $21,102.56 | |||||||||||||||||
92 | 1/3/05 | $32,342.08 | 95.3 | 9.28 | 7.99 | 8.25 | $38,661.26 | $37,927.23 | $25,424.66 | $31,089.49 | $21,153.85 | |||||||||||||||||
93 | 12/1/04 | $32,445.14 | 97.7 | 9.41 | 7.79 | 8.25 | $39,634.89 | $38,388.09 | $25,780.82 | $30,311.28 | $21,153.85 | |||||||||||||||||
94 | 11/1/04 | $32,049.21 | 94.49 | 9.51 | 7.62 | 8.22 | $38,332.66 | $37,231.81 | $26,054.79 | $29,649.81 | $21,076.92 | |||||||||||||||||
95 | 10/1/04 | $31,176.55 | 90.82 | 8.65 | 7.79 | 8.27 | 8.4% | $36,843.81 | 9.3% | $36,328.98 | 9.3% | $23,698.63 | 11.2% | $30,311.28 | 9.0% | $21,205.13 | 2.1% | |||||||||||
96 | 9/1/04 | $30,776.37 | 89.46 | 8.49 | 7.68 | 8.24 | $36,292.09 | $35,792.72 | $23,260.27 | $29,883.27 | $21,128.21 | |||||||||||||||||
97 | 8/2/04 | $29,955.03 | 88.52 | 7.79 | 7.61 | 8.24 | $35,910.75 | $35,429.08 | $21,342.47 | $29,610.89 | $21,128.21 | |||||||||||||||||
98 | 7/1/04 | $29,351.17 | 88.18 | 7.52 | 7.36 | 8.17 | $35,772.82 | $35,030.30 | $20,602.74 | $28,638.13 | $20,948.72 | |||||||||||||||||
99 | 6/1/04 | $29,368.70 | 91.2 | 7.45 | 7.25 | 8.12 | $36,997.97 | $35,783.27 | $20,410.96 | $28,210.12 | $20,820.51 | |||||||||||||||||
100 | 5/3/04 | $29,195.93 | 89.47 | 7.48 | 7.19 | 8.12 | $36,296.15 | $35,199.37 | $20,493.15 | $27,976.65 | $20,820.51 | |||||||||||||||||