Chair Budget

	A	B	C	D	E	F
1	UC Chair Quarter 2011

2		QTY	PRICE	TOTAL	Make another Chair	SUPPLIER
3	Presenations:
4	Black and White Plots	4	3.6	14.4		UC
5	11x 17 Color Prints	1	1.4	1.4		UC
6	Final Plot		15	15		UC
7	Wooden Flooring for presentation		12	12		Ikea
8
9	Seat Back:
10	40lb Ren		388.52	388.52		RPC
11	Milling Cost		131.48	131.48		RPC
12	Fiberglass Molds		500	500	250	GlassHand
13	Mounting Foam for Mill		6.75	6.75		Daap Shop
14
15	Seat Pan:
16	Birch Ply		14	14	14	Woodcraft
17	Glue for VacBag		11	11	11	RPC
18	Milling for Bending Jig		32.5	32.5		RPC
19	3M foam Tape		34	34	10	Finish-Masters
20
21	Legs:
22	Red Oak Wood		22.96	22.96		Paxton
23	Wood Turned Legs		65.22	65.22	65.22	Dan Hogan
24	Carbon Fiber Braided Sleeve		33.2	33.2		CST Shop
25	Epoxy Resin		18.38	18.38		Home Depot
26	Rubber Spacers and Metal Hardware		35.35	35.35		McMaster Carr
27
28	Misc:
29	Loctite, Misc Hardware,		10.14	10.14		Home Depot
30	Painting Supplies - paint, sandpaper, mask, etc		44.91	44.91	50
31	Black Paint		7.4	7.4		Daap Store
32	Laser Cut leather		11.42	11.42
33	Leather + Rivits		20	20		Tandy Leather
34
35	Total			1430.03	400.22
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100