District�Month Year
Presented by the �Fairfax Board of School Directors on
Wed. April 2nd, 2025
6:00 PM
FY26 / 2025-2026
School Budget�Presentation
VOTE:
April 8th
Fairfax Town Office
7am-7pm
District�Month Year
Committed to ensuring all students become informed, literate, critical thinkers who demonstrate responsible social and civic behaviors.
Successes & Highlights
BFA Fairfax holds a 95% attendance rate in grades PK-6 and 92% in grades 7-12
2
Our students have continued success in co-curricular-sports, drama, music and the arts.
3
The construction project is moving ahead on schedule and under budget.
4
Over 90% of our K-3 students met the Literacy goal for Reading at or above grade level
1
BFA Fairfax Construction Project
Coming Soon!
BEFORE
DURING
AFTER
JAN 2025
SPRING 2024
NOV 2024
Wood Wing Addition
BFA Fairfax Construction Project
BEFORE
DURING
AFTER
Coming Soon!
Elementary Addition
FEB 2025
SPRING 2024
SEP 2024
BFA Fairfax Construction Project
BEFORE
DURING
AFTER
Coming Soon!
MS/HS Entry Addition
JAN 2025
SPRING 2024
Enrollment Projections
2024-25 (Jan ‘25) | 2025-26 Projected | |
PK-3 | 16 | 20 |
PK-4 | 26 | 30 |
GRADE K | 75 | 55 |
GRADE 1 | 67 | 76 |
GRADE 2 | 57 | 67 |
GRADE 3 | 67 | 59 |
GRADE 4 | 66 | 68 |
GRADE 5 | 79 | 68 |
GRADE 6 | 58 | 80 |
GRADE 7 | 84 | 76 |
GRADE 8 | 76 | 84 |
GRADE 9 | 73 | 70 |
GRADE 10 | 65 | 73 |
GRADE 11 | 62 | 65 |
GRADE 12 | 54 | 60 |
ES Total | 374 | 375 |
MS Total | 297 | 308 |
HS Total | 255 | 268 |
BFA TOTAL | 926 | 951 |
Schools Are Also Facing Additional Challenges
The BFA Fairfax Story
The BFA Fairfax Story
The BFA Fairfax Story
The BFA Fairfax Story
The BFA Fairfax Story
The BFA Fairfax Story
The Current Budget Landscape
Pressure Off the Budget
Pressure On the Budget
The Budget Reflects the District’s Goals
Build a budget that supports student improvement and maintains academic and co-curricular programs
2
Students become effective communicators and problem solvers
3
Maintain fiscal responsibility while meeting the needs of the school and community
4
All students show growth in academic proficiency. Students meet state literacy goal by grade 3.
1
Together, the administration and Fairfax School Board have developed �a budget that meets the needs of our students.
Budget Development Timeline
DEVELOP
REVIEW & GATHER INPUT
APPROVE
July- November
November - January
January - March
16.03%
9.90%
FY26 Budget Overview
$21,338,038
BUDGET TOTAL
$14,515.11
PER PUPIL COST
Top Spending Increases
Top Spending Decreases
What changed in this budget?
Why? Our original budget had estimated savings for some known retirements. We have more accurate information based on actual replacements
Retirement Savings
Why? Since the budget was warned, several teachers have notified us of their intent to retire. This results in decreased expenses in salary and benefits.
Additional Retirement Savings
We have removed consideration for an Athletic Trainer and additional .5 FTE PreK teacher from this budget to prioritize classroom intervention PreK-12
Reprioritized Expenses
Franklin West SU Profile
Franklin West SU Profile
| BFA FY24 | Champlain Valley | State | Group 3 Schools (1400-1999 students) |
Teachers | 8.6 | 10.5 | 11.0 | 11.4 |
Leaders | 0.53 | 1.2 | 1.4 | 1.4 |
Student Services | 2.4 | 2.4 | 2.7 | 2.5 |
Support Services | 2.2 | 6.3 | 6.0 | 5.0 |
Staffing per 100 students
Several Factors Led to an Increased Budget
Why? Contract was re-negotiated in August of 2024. Our current salaries are competitive with neighboring districts. Teacher retention leads to student success.
Salary & benefits increased under new teacher agreement
Why? Health insurance increases are mandated by statewide bargaining; we are required to offer health insurance to teachers and staff and must cover all increases
Insurance premiums for all staff increased by 11.9%
The new transportation contract has resulted in increased ridership and stability. More students on more buses has increased overall cost. No cancellation of routes this school year.
Transportation
There Were Other Smaller Changes To The Budget
+
–
How are Education Tax Rates Set?
Key Term
Education Fund
It’s simply the total all the budgets approved by each school district and SU across the state.
It’s not a pre-existing pool of money.
How are Education Tax Rates Set?
Homestead Yield
A number the legislature sets to ensure the state raises enough money for education. They set it based on the size of the Education Fund and changes to property values across the state.
Key Term
How are Education Tax Rates Set?
Homestead Yield
Key Term
How does it affect tax rates?
If the Homestead Yield decreases, Tax Rates increase.
How are Education Tax Rates Set?
Homestead Yield
Key Term
If the Homestead Yield increases, Tax Rates decrease.
How does it affect tax rates?
How are Education Tax Rates Set?
Key Term
Spending per Equalized Pupil
This is how much money a district spends per pupil. This number is more important than the total size of a district’s budget when it comes to taxes.
Tax Rate
Spending per Equalized Pupil
Homestead Yield
=
How are Education Tax Rates Set?
Key Term
Spending per Equalized Pupil
Tax Rate
Spending per Equalized Pupil
Homestead Yield
=
Note: The state first adjusts the number of pupils to reflect the fact that students with extra needs cost more to educate.
How are Education Tax Rates Set?
Key Term
Spending per Equalized Pupil
Tax Rate
Spending per Equalized Pupil
Homestead Yield
=
This means the number of Equalized Pupils is different than the number of actual students enrolled.
Vermont Statewide Funding System
What Actually Changes The Tax Rate?
What Actually Changes The Tax Rate?
INCREASES TAXES
INCREASES TAXES
(-13.54%)
$8,553
$9,893
PROPERTY YIELD
16.03%
$14,515.11
$12,509.49
FY25
SPENDING PER EQUALIZED PUPIL
10.04%
1.2908
FY26
1.1730
FY25
HOMESTEAD TAX RATE
Average Homeowner’s �Taxes Would Increase By
$530.02
FY26 Tax Rate Overview
INCREASES TAXES
(-5.30%)
1231.45 pupils
FY26
1300.43 pupils
PUPIL COUNT
24.63%
119.47%
95.86%
COMMON LEVEL OF APPRAISAL
DECREASES TAXES
10.51%
$17,874,638
$16,267,718
EDUCATION SPENDING
INCREASES TAXES
Education Spending per Equalized Pupil
Education Spending Per Equalized Pupil
| FY24 | FY25 | ||
| Per Pupil cost | Per Pupil cost | ||
Fairfax | $17,679 | 113/120 | $12,509 | 82/120 |
Georgia | $17,769 | 112/120 | $13,041 | 62/120 |
Fletcher | $18,352 | 101/120 | $12,196 | 88/120 |
VT Range | $15,791-29,000 | | $9,756-$18,270 | |
Fairfax is ranked 13 out of 15 schools which operate K-12 schools in spending per pupil
Tax Rate Calculation
| FY25 | FY26 | Change | | |
| Total Expenditures | $19,416,368 | $21,338,038 | 9.90% | |
- | Offsetting Revenues | ($3,148,650) | ($3,463,400) | 10% | |
| Education Spending | $16,267,718 | $17,874,638 | 9.88% | |
÷ | Pupil Count | 1,300.43 | 1,231.45 | -5.3% | |
| Spending Per Pupil | $12,509.49 | $14,515.11 | 16.03% | |
÷ | Property Yield | $9,893 | $8,553 | -13.5% | |
| Equalized Homestead Rate | 1.2645 | 1.6971 | 34.21% | |
- | Discount | ($0.14) | ($0.155) | 10.7% | DECREASES TAXES |
| Discounted Homestead Rate | 1.1245 | 1.5421 | 37.14% | |
÷ | CLA | 95.86% | 119.47% | 24.6% | DECREASES TAXES |
| Actual Homestead Rate | 1.1730 | 1.2908 | 10.04% | |
INCREASES TAXES
Estimated Property Tax Impact
| 1.1730 | 1.2908 | 0.1178 |
Home Value | FY25 | FY26 | Increase |
$250,000 | $2,933 | $3,227 | $294 |
$300,000 | $3,519 | $3,872 | $353 |
$350,000 | $4,106 | $4,518 | $412 |
$400,000 | $4,692 | $5,163 | $471 |
$450,000 | $5,279 | $5,808 | $530 |
$500,000 | $5,865 | $6,454 | $589 |
This table reflects totals prior to the property tax adjustments due to income sensitivity. This Homestead Education Property Tax Rate is based on the per-pupil spending as determined by the FY26 budget.
Potential Property Tax Impact
(with $77M from Governor Scott)
| 1.1730 | 1.26837 | 0.1107 |
Home Value | FY25 | FY26 | Increase |
$250,000 | $2,933 | $3,209 | $277 |
$300,000 | $3,519 | $3,851 | $332 |
$350,000 | $4,106 | $4,493 | $387 |
$400,000 | $4,692 | $5,135 | $443 |
$450,000 | $5,279 | $5,776 | $498 |
$500,000 | $5,865 | $6,418 | $553 |
This table is based on a Yield Value of $8,596 which has been suggested by the House Ways and Means committee to reflect the tax impact of the additional $77M proposed by Governor Scott to “buy down” the tax rate for FY26. The VT Legislature would need to approve this number in the Yield Bill in May or June.
Tax Increases Are Very Challenging
What You’ll See On The Ballot…
ARTICLE 2:
Shall the voters of said school district approve the school board to expend $21,338,038 which is the amount the school board has determined necessary for the ensuing fiscal year?
�The Fairfax Town School District estimates that this proposed budget, if approved, will result in per-pupil education spending of $14,515.11, which is 16.03% higher than per-pupil education spending for the current year.
BY AUSTRALIAN BALLOT
What You’ll See On The Ballot…
16.03% is NOT the tax increase…
The actual tax increase is 10.04%
Next Steps
With a SUCCESSFUL VOTE: �Planning and hiring for 2025-26 school year can begin
PLAN A
With an UNSUCCESSFUL VOTE: �Board prepares budget for a revote. Hiring for 2025-26 school year put on hold
PLAN B
Vote!
STEP 1
April 8 in person at the �Fairfax Town Office
Absentee Ballot �(Contact Fairfax Town Office)
OR
THANK YOU
for supporting our students!
VOTE IN PERSON
April 8th
Polls Open 7am - 7pm
Fairfax Town Office
Questions?
Appendix
School Budgets�fwsu.org/page/budget-info
FAIRFAX TOWN SCHOOL DISTRICT