Highwire Improv
Community First
All Community Meeting - January 21st, 2023
Meeting Agenda
Core Values
Transparency
�Clear, honest information helps everyone work better together!
Safety
Physical, psychological, and artistic safety for everyone.
Community
�Here to serve the collective good, we all win together!
Action
An imperative to make changes, solve problems, and iterate.
COVID-19 and Show Status
Process remains the same since March:
COVID-19 Community Levels – Use the Highest Level that Applies to Your Community | ||||
Cases Per 100,000 people in the past 7 days | Indicators | Low | Medium | High |
Fewer than 200 130.58�(prev 79.19) | New COVID-19 admissions per 100,000 population (7-day total) | <10.0 | 10.0-19.9 15.7 (prev 7.7) | ≥20.0 |
Percent of staffed inpatient beds occupied by COVID-19 patients (7-day average) | <10.0% 7.3% (prev 3.8%) | 10.0-14.9% | ≥15.0% | |
200 or more | New COVID-19 admissions per 100,000 population (7-day total) | NA | <10.0 | ≥10.0 |
Percent of staffed inpatient beds occupied by COVID-19 patients (7-day average) | NA | <10.0% | ≥10.0% | |
December 2022 Financial Details
Income - Expenses = Net Income
$2,266.51 - $1,704.13 = $562.38
Donations:
Interest:
Tickets:
Applied Improv
Performer Fees
Instructor Fees
Software and Bank Fees
Training and Development
$4,631.97 is the balance as of 12/31/22
The Numbers - THEY GROW
| Sept | Oct | Nov | Dec |
Facebook Followers | 1,058 | 1,065 | 1,065 | 1,083 |
Instagram Follows | 947 | 974 | 985 | 1,009 |
YouTube views | 38,022 | 38,826 | 39,517 | 40,427 |
Unique YouTube viewers | 2,200 | 2,200 | 2,200 | 1,000 |
YouTube subscriptions | 641 | 647 | 656 | 662 |
Workshops scheduled | 65 | 68 | 70 | 70 |
2022
Year in Review
We Remained a Leader in Online Improv
Highwire Improv formed during the pandemic, and as such online improv has been baked into our DNA.
We’ve continued to hold a prolific performance space in 2022:
…and Took Improv All Over Baltimore!
We greatly expanded our in-person activities in 2022:
We had a lot of fun!
A lot of fun…
So much fun!
Money Well Spent - To Artists
Highwire Improv continued to create opportunities for artist to make money doing improv:
Over $10,000 into improvisers hands in 2022!
Show payments by group.
We Launched and Grew Programs
2022 Full Year Financial Details
Income - Expenses = Net Income
$20,876.47- $18,597.79 = $2,278.68
Donations:
Interest:
Workshops (incl. Applied Improv)
Tickets:
Merch:
Performer Fees
Instructor Fees
Software and Bank Fees
Venue Fees
Merch
Training:
Events (incl. FAM Fest)
$4,631.97 is the balance as of 12/31/22
*some figures differ from program totals due to Venmo usage for Performer and Instructor fees
The Numbers - THEY GREW
| Dec 2021 | Dec 2022 | Change |
Facebook Followers | 878 | 1,083 | +23% |
Instagram Follows | 753 | 1,009 | +34% |
YouTube views | 25,380 | 40,427 | +59% |
Unique YouTube viewers | 2,400 | 1,000 | -58% |
YouTube subscriptions | 532 | 662 | +24% |
Workshops scheduled | 47 | 70 | +49% |
Q&A
Thank You!
2023
The Year Ahead
Lessons from 2022
Where Would We Like to Be in 2024?
Education
Goals:
Budgeted Revenue: $24,000
Budgeted Costs: $25,020
Budgeted Net Profit: -$1,020
Volunteer Hours Needed: 198
Jams and Community Space
Goals:
Budgeted Revenue: $0
Budgeted Costs: $2,280
Budgeted Net Profit: -$2,280
Volunteer Hours Needed: 144
Anti-Oppression / Anti-Racism Training
Goals:
Budgeted Revenue: $4,800
Budgeted Costs: $12,000
Budgeted Net Profit: -$7,200
Volunteer Hours Needed: 48
In-Person Shows
Goals:
Budgeted Revenue: $12,900
Budgeted Costs: $10,020
Budgeted Net Profit: $2,880
Volunteer Hours Needed: 279
Online Shows
Goals:
Budgeted Revenue: $0
Budgeted Costs: $0
Budgeted Net Profit: $0
Volunteer Hours Needed: 418
Applied Improv
Goals:
Budgeted Revenue: $18,000
Budgeted Costs: $10,080
Budgeted Net Profit: $7,920
Volunteer Hours Needed: 276
Fundraising Campaigns
Goals:
Budgeted Revenue: $19,600
Budgeted Costs: $1,500
Budgeted Net Profit: $18,100
Volunteer Hours Needed: 400
Overall Budget (including General Operations)
Program | SUM of Costs | SUM of Revenue | SUM of Volunteer Hours |
Applied Improv | $10,800.00 | $18,000.00 | 276 |
Core Curriculum | $20,560.00 | $24,000.00 | 138 |
DEI and Training | $12,000.00 | $4,800.00 | 48 |
Fundraising Campaigns | $1,500.00 | $13,600.00 | 350 |
General Operating Costs | $3,000.00 | $0.00 | 0 |
Grants Strategy | $0.00 | $6,000.00 | 50 |
In-Person Shows | $10,020.00 | $12,900.00 | 279 |
Jams and Community Space | $2,280.00 | $0.00 | 144 |
Online Shows | $0.00 | $0.00 | 418 |
Out of Town Visitors | $2,400.00 | $800.00 | 40 |
Teacher Training Program | $4,460.00 | $0.00 | 60 |
Grand Total | $67,020.00 | $80,100.00 | 1803 |
Community Input and Brainstorming