DeKalb County Central United School District
Senate Enrolled Act 1 Impact &
Potential Bond Financings
Luke Bruggeman
September 4, 2025
Senate Enrolled Act 1
Page 2
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Relationship of Net Assessed Value, Levy, and Tax Rate
Assessed Value | x | Tax Rate | = | Levy/Revenue |
1,000,000,000 | | 1.00 | | 10,000,000 |
1,100,000,000 |
| 1.00 |
| 11,000,000 |
1,100,000,000 | | 0.91 | | 10,000,000 |
|
|
|
|
|
800,000,000 | | 1.25 | | 10,000,000 |
Possible result of SEA 1
Page 3
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Historical Total Levy Breakdown
Page 4
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Historical Total Tax Rate Breakdown
Page 5
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Senate Enrolled Act 1 – Impact to DeKalb Central Schools
Debt Service Rate – Any school that has a debt service tax rate over $0.70 will be required to place all new debt issues on a referendum ballot. Effective as of July 1, 2025.
Assessed Value Changes
Operations Fund – Max Levy Growth Quotient (MLGQ) is capped at 4% in 2026. Charter Share begins in 2028
Credits – Homeowners receive up to a $300 credit, Over 65 receives an additional $150 credit.
Local Income Tax Changes– Schools will no longer receive Local Income Tax Revenue beginning in 2028. Property Tax Replacement Credit will expire in 2028.
Page 6
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Senate Enrolled Act 1 – Impact to DeKalb Central Schools
Referendum – Requires that all referendums be on a general election. Changes the language of the question and timing of sharing dollars with charter schools.
Budget Process – Requires that a school have a decrease in tax rate for each year there was an increase in NAV, subject to any adoption by the board.
Page 7
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
SEA 1 – Standard and Supplemental Deduction
Source: Average Home Value is based on American Community Survey
Page 8
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
SEA 1 – Potential Impact to NAV and Tax Rate
Consult with your bond and local counsel on any legislation for their interpretation and how it applies to your specific school
Source: https://iga.in.gov/pdf-documents/124/2025/senate/bills/SB0001/SB0001.05.ENRH.pdf
Source: Average Home Value is based on American Community Survey
Disclosure: Calculations are for illustrative purposes only to understand the potential implications of Senate Enrolled Act 1. Does not factor in potential gross assessed value changes to properties, potential shift in property tax caps, or other legislative changes. To identify a more specific estimate, a parcel-by-parcel analysis would need to be conducted. Does not factor in any changes to 3% properties with business personal property tax changes or trending.
Tax Rate = Levy/NAV * 100
Page 9
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Potential Loss from New Homeowner Credit Beginning in 2026
Source: https://iga.in.gov/pdf-documents/124/2025/senate/bills/SB0001/SB0001.05.ENRH.pdf
Disclosure: Calculations are for illustrative purposes only to understand the potential implications of Senate Enrolled Act 1. Does not factor in potential gross assessed value changes to properties, potential shift in property tax caps, over 65 credit, or other legislative changes. To identify a more specific estimate, a parcel-by-parcel analysis would need to be conducted. Does not factor in any changes to 3% properties with business personal property tax changes or trending. For purposes of this analysis, it is assumed that all homesteads pay 1% of their gross assessed value.
Amount is likely inflated due to all homeowners not being at their tax cap. Likely to be approximately $550-750k annually
Page 10
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Property Tax Replacement Credit Example
Homeowners at or near their cap will experience little difference in their bill but the municipalities will see a decrease in revenue collections. Homeowners below their cap will see an increase in their bill.
Page 11
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Bond Financing
Page 12
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Outstanding Debt Payments
Page 13
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Current Debt Service Levy
Page 14
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Current Debt Service Levy + Potential 2025 GO Bonds
(1) Assumes 5% Interest Rate on future bond issues
Page 15
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Current Debt Service Levy + Potential 2025 GO Bonds + 2026 Bonds
(1) Assumes 5% Interest Rate on future bond issues
Maintain current 2025 debt service levy. Provides additional borrowing capacity within 2029 levy
Page 16
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Potential Projects with 4% Levy Growth Annually
(1) Assumes 5% Interest Rate on future bond issues
Increases levy 4% annually (historical levels). Allows bonds to be repaid with less interest cost and providing additional borrowing capacity
Page 17
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43
Comparison of Scenarios
(1) Assumes 5% Interest Rate on future bond issues
Page 18
R: 0 G: 48 B: 87
R: 151 G: 153 B: 155
R: 101 G: 141 B: 27
R: 0
G: 163 B: 224
R: 241
G: 196 B: 0
R: 179
G: 163 B: 105
R: 229
G: 114 B: 0
R: 81
G: 42
B: 68
R: 143
G: 50
B: 55
R: 92
G: 70
B: 43