1 of 24

Helium (HNT)

The People’s Network

Analysts:

Will Mahar, Aidan Potts and McCall Delaney

11/02/2021

2 of 24

Roadmap

2

Helium

  1. Introduction

2. Network

3. Miners

4. Features and Applications

5. Stats

6. Recommendation

Oregon Blockchain Group

3 of 24

Helium Intro and History

3

Helium

  • Founded in 2013 by Shawn Fanning, Amir Haleem, and Sean Carey

​

  • Launched in July of 2019

​

  • Mission: to make it easier to build connected devices

​

  • First miner developed was the Helium Hotspot

​

Oregon Blockchain Group

4 of 24

Video

4

​

Helium

​

Oregon Blockchain Group

5 of 24

How does the Helium Network work?

5

Helium

Oregon Blockchain Group

6 of 24

Miners

6

Helium

  • Mining based of “Proof of Coverage” and relay of device data
  • Location
    • Miners should be at least 300m apart
    • Indoor and outdoor options
    • The Helium “grid” is broken down into layers of hexes
    • Building out the network as an incentive
    • Link to Nebra’s specs on optimal miner performance

Helium Network in San Francisco

Oregon Blockchain Group

7 of 24

Miners

  • Indoor miners
    • Bobcat 300: 10+ range of connectivity, ~5W power usage
    • Nebra indoor miner: Adjustable frequency for different countries, <15W power usage
  • Outdoor miners
    • Rak miner: ~5W power usage
  • DIY miners
    • Channel on Discord with instructions and community input

​

7

Helium

Oregon Blockchain Group

8 of 24

CURRENT HELIUM APPLICATIONS:

  • Agulus
  • Abeeway
  • Airly

8

Helium

Oregon Blockchain Group

9 of 24

Helium Application: Agulus

9

Helium

Oregon Blockchain Group

10 of 24

Helium Application: Abeeway

10

Helium

Indoor and outdoor GPS tracking:

  • Track & Trace

​

Oregon Blockchain Group

11 of 24

Helium Application: Airly

11

Helium

Oregon Blockchain Group

12 of 24

5G & Dish

Down the road

  • Growth of Dish’s 5G network
  • Potential future purchase for 5G specific miners

​

​

​

12

Helium

Current bottlenecks

  • Limited current fleet of IoT devices
  • No 5G hotspots in Eugene
  • Need Client Relationships

Oregon Blockchain Group

13 of 24

Tokenomics

  • HNT Tokens are burned when Data Credits (DC) are created
  • True max supply: 223M
  • DC has a fixed unit cost of $0.0001
  • HIP 20: Combined Net Emissions with existing Burn-and-Mint Economics (BME) approach
  • Net Emissions cap set at 34.24 HNT (least amount of emissions to keep the protocol running properly)

$HNT Net Emissions Projection

Helium

13

Oregon Blockchain Group

14 of 24

Token Outlook

​

14

Helium

  • Diminishing supply and increased demand is baked into the model to accelerate return
    • Similar to stock buybacks

$HNT Year-To-Date Price

Oregon Blockchain Group

15 of 24

Helium Stats

15

Helium

Helium

Metrics

Market Capitalization

$2.9B

​

​

Circulating Supply

101M

​

​

24H Volume

$32M

​

​

Annual Revenue

$24.2M

​

​

Staked HNT

27.7M

Active Hotspots

>270K

% in Circulation

45%

Discord members

>100K

Source: CoinMarketCap

Oregon Blockchain Group

16 of 24

Staking

Helium

16

Oregon Blockchain Group

17 of 24

Logistics

17

Helium

Oregon Blockchain Group

18 of 24

Purchasing Miners

  • Shortage
    • long lead times for retail, high price for resale
  • Gameplan
    • Order 3 Bobcat 300 miners, 12-20 week lead time
    • Order 3 Bobcats from ebay

18

Helium

Oregon Blockchain Group

19 of 24

Placing Miners

3 spots secured

  • Police station office
  • Cole’s parents’ house
  • Sam Adams’ apartment

Potential spots:

  • Lillis offices
  • New members houses
  • Dorm Room (High floor)

​

19

Helium

UO Campus

Cole’s Parents’ house

Oregon Blockchain Group

20 of 24

Return on Investment

Payback period

Actual: 13 Months

Utility: ~1 month

5 year return

Actual: $20,241.47

Utility: $25,341.47

20

Helium

Oregon Blockchain Group

21 of 24

Assumptions - Actual Payback Period

21

Helium

Payback Period (Months)

​

​

​

​

​

​

Miner Earnings Per Month (Individual)

​

$27.06

$52.06

$77.06

$102.06

$127.06

6 Resell

45

24

18

12

10

3/3 Split

33

18

13

10

9

6 Retail

22

13

10

8

7

Oregon Blockchain Group

22 of 24

Assumptions - Actual 5 year return

22

Helium

5 year return ($Thousands)

​

​

​

​

​

​

Miner Earnings Per Month (Individual)

​

$27.06

$52.06

$77.06

$102.06

$127.06

6 Resell

$2.3

$10.6

$18.9

$27.2

$35.5

3/3 Split

$4.0

$12.1

$20.2

$28.3

$36.4

6 Retail

$5.7

$13.6

$21.5

$29.4

$37.3

Oregon Blockchain Group

23 of 24

Fund Recommendation

Helium Miner

23

Helium

Current Price:

​

Resale: ~$1200

Retail: $500

Action:

​

Buy 3 Bobcat Miners resale, 3 retail

Oregon Blockchain Group

24 of 24

24

Helium

Questions?

Oregon Blockchain Group