So, You Want to Buy a Building? ��Ten Steps to Take Now to Get You on the Path to Ownership!
Dr. Jennifer Stackhouse, Ed.D. – Executive Director, Portland Village School
Doug Miller - Board Treasurer and New Home Committee Member
David Robertson – Principal / Owner, LRB Public Finance Advisors
Courtney Dausz – Attorney, Foster Garvey P.C.
© 2024 Foster Garvey PC. All Rights Reserved.
1
November 4, 2024
So, You Want to Buy a Building?
© 2024 Foster Garvey PC. All Rights Reserved.
2
November 4, 2024
The PVS Story
© 2024 Foster Garvey PC. All Rights Reserved.
3
November 4, 2024
Our New Home - just in time for fall 2024!
�����PART ONE – Long-Term Goals�
© 2024 Foster Garvey PC. All Rights Reserved.
5
November 4, 2024
In the case of PVS, the available buildings required the school to move to a new neighborhood
It’s important to Understand Your Context
6
�����PART ONE – Long-Term Goals�
© 2024 Foster Garvey PC. All Rights Reserved.
7
November 4, 2024
�����PART ONE – Long-Term Goals�
© 2024 Foster Garvey PC. All Rights Reserved.
8
November 4, 2024
PART ONE – Long-Term Goals
Small group breakout:
© 2024 Foster Garvey PC. All Rights Reserved.
9
November 4, 2024
PART TWO – Financing Considerations
© 2024 Foster Garvey PC. All Rights Reserved.
10
November 4, 2024
Pro Forma – Financial Projections
© 2024 Foster Garvey PC. All Rights Reserved.
11
November 4, 2024
Fiscal Year | 2021 | 2022 | 2023 | 2024 | 2025 |
Enrollment | 411 | 423 | 421 | 425 | 425 |
Average Per Pupil Revenue | 9,183 | 9,387 | 11,357 | 11,961 | 12,323 |
Average Per Pupil Expenses | 7,475 | 9,480 | 10,408 | 9,064 | 7,881 |
|
|
|
|
|
|
Revenue |
|
|
|
|
|
Local Sources | $112,925 | $41,334 | $600,218 | $555,070 | $616,189 |
State Sources | 3,343,115 | 3,562,995 | 3,736,425 | 4,216,154 | 4,554,379 |
Federal Sources | 318,488 | 290,302 | 445,029 | 312,600 | 66,826 |
Miscellaneous | - | 76,295 |
|
|
|
Total Revenues | $3,774,528 | $3,970,926 | $4,781,672 | $5,083,824 | $5,237,394 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Instruction | $1,820,160 | $1,726,917 | $3,124,603 | $1,836,674 | $1,911,417 |
Support Services | 1,207,552 | 1,537,536 | 1,257,284 | 1,688,200 | 1,452,523 |
Community Services | 44,628 | 426,555 | - | 327,535 | 135,166 |
Lease Payment |
| 319,157 |
|
|
|
Total Expenses | $3,072,340 | $4,010,165 | $4,381,887 | $3,852,409 | $3,499,107 |
|
|
|
|
|
|
add back lease payment | | 319,157 | 339,060 | 345,841 | 176,379 |
Net Income | | 279,918 | 738,845 | 1,577,256 | 1,914,666 |
|
|
|
|
|
|
Debt Service |
|
|
| $325,250 | $634,183 |
Debt Service Coverage |
|
|
| 4.85 | 3.02 |
|
|
|
|
|
|
Unrestricted Fund Balance | $2,190,039 | $1,960,486 | $2,314,740 | $2,700,000 | $3,980,483 |
Pro Days of Cash on Hand | 260 | 178 | 193 | 256 | 415 |
PART TWO – Financing Considerations
© 2024 Foster Garvey PC. All Rights Reserved.
12
November 4, 2024
PART TWO – Financing Considerations
Questions and Small group breakout:
© 2024 Foster Garvey PC. All Rights Reserved.
13
November 4, 2024
PART THREE – Operational Information
© 2024 Foster Garvey PC. All Rights Reserved.
14
November 4, 2024
PART THREE – Operational Information
Questions and Small group breakout:
© 2024 Foster Garvey PC. All Rights Reserved.
15
November 4, 2024
PART FOUR – Build The Finance Team
© 2024 Foster Garvey PC. All Rights Reserved.
16
November 4, 2024
PART FOUR – Build the Implementation Team
© 2024 Foster Garvey PC. All Rights Reserved.
17
November 4, 2024
PART FOUR – Build the Team
© 2024 Foster Garvey PC. All Rights Reserved.
18
November 4, 2024
PART FOUR – Build the Team
Questions and Small group breakout:
© 2024 Foster Garvey PC. All Rights Reserved.
19
November 4, 2024
© 2024 Foster Garvey PC. All Rights Reserved.
20
November 4, 2024
Questions?
21
Questions?