Chancellor Avenue School
Core Values:
Respect, Responsibility, Reflection, and Resiliency
Mr. Kashon Lopes, Principal
Dr. Shelly Caldwell, VP
Mrs. Angela Larwa-Sussner, VP
Ms. Kelly Mitchell, VP
February 15, 2024
March 7, 2024
CHANCELLOR AVENUE SCHOOL
School Budget Community Meeting
FY 2024-25
Kashon Lopes, Principal
Where does the revenue come from & where does it go?
4
Where does the money come from?
How is it spent?
Salaries
Benefits
Non-Salary
Out of District
Charter Aid
Schools and Student Support
Central Office (Admin/Ops)
<8% of Expenses
State Aid
Local Tax Levy
Other Rev.
How much of it directly supports schools?
$1,332.3M
Centralized student / schools supports; such as Facilities, Transportation, CSTs, Special Ed Services, etc.
Amount Allocated Directly to Schools and Controlled by Principals
$978.5M
$1,332.3M
$935.7M
Based on projected student enrollment figures for school year 2024-25:
$6,221,880
is allocated to fund our school.
Chancellor Avenue School
Mission & Vision
Mission: Chancellor Avenue School ensures all students (leaders) the opportunity to succeed in ways that will allow them to choose their life’s path and desired occupation with an equitable opportunity to attend college. We will achieve this by implementing the CAS pillars that include fostering a school-wide college-going culture, focusing on 21st Century themes, skills, and applications, creating a motivational and supportive environment, and modeling as well as developing the core values of respect, responsibility, reflection, and resiliency.
Vision: Chancellor Avenue School inspires our community to be respectful, responsible, reflective, and resilient leaders with the power to choose their life’s path.
Facts About Our School
Enrollment: 470 students (K-8) and 149 (PK3/PK4).
Attendance: Currently our year to date attendance is 90.68%
Student Achievement:
Successes This Year
Goals for School Year 2024-25
These are the number of General Education classroom teachers we budgeted based on projected student enrollment for each grade for school year 2024-25:
Grade Level | Number of Teachers |
PK | 10 |
K | 4 |
1 | 3 |
2 | 2 |
3 | 2 |
4 | 2 |
5 | 2 |
6 | 2 |
7 | 2 |
8 | 2 |
General Education
*Every Prekindergarten and Kindergarten Classroom will be assigned a teacher aide
These are the number of ESL teachers we budgeted based on projected student enrollment for each grade for school year 2024-25:
Grade Level | Number of ESL Teachers |
K-4 | 1 |
5-8 | 1 |
| |
| |
| |
Bilingual Education
These are the number of Special Education classroom teachers we budgeted based on projected student enrollment for each grade for school year 2024-25:
Grade Level | Number of Teachers | Type of Programs |
K/1 | 1 | LDM |
2/3 | 1 | LDM |
4 | 1 | LDM |
5 | 1 | LDM |
6 | 1 | LDM |
7 | 1 | LDM |
8 | 1 | LDM |
PK | 1 | RCI |
K-2 | 1 | RCI |
3-5 | 1 | RCI |
6-8 | 1 | RCI |
Special Education
Specialty Teachers
These are the Specialty Teachers we budgeted for school year 2024-25:
Specialty Teacher | Number of Teachers |
Art | 2 |
Music | 2 |
Physical Education | 2 |
STEAM | 1 |
World Language | 1 |
| |
���Salaries��The salaries for my administration, all of our teachers and support staff, stipends for every club, sport, and co-curricular activity before, during and after school, as well as substitute teachers at our school are:
$5,942,169
This leaves our school with $279,711 for all other expenses.
These are the dollars allocated for all other expenses for school year 2024-25:
Category | Amount |
Supplies | $81,618 |
Stipends | $67,271 |
Before Care | $27,200 |
Educational Services | $53,000 |
Other Purchased Services | $10,593 |
Transportation/Travel | $14,700 |
Other Goods & Services | $10,593 |
Textbooks | $2,000 |
*All is subject to the final budget approval.
All Other Expenses
Election Day�April 16, 2024
Additional Thoughts for Consideration