1 of 30

Budget Advisory Committee

January 17, 2023

1

2 of 30

Introductions

  • Dr. Marci Larsen – Interim Superintendent

  • Committee Member Introductions
    • Name
    • One thing you’re hoping to gain from being a

member of this committee

  • Housekeeping:
    • Contents of Packet
      • Blue Card Ideas
      • “Parking Lot”

2

3 of 30

January 17th - Agenda

3

Welcome & Introductions

Committee Charter & Process

Budget Cycle

Building a Foundation: Understanding Revenues

4 of 30

Future Meetings

4

January 31st

Building a Foundation: Expenditures

February 15th – March 28th

Program Admin to discuss dept. budgets

April 18th

What are our priorities? Enrollment Projections, Current Challenges, Budget Objectives

May 23rd

Recommendations & Things to think about. Committee Continuation??

5 of 30

Committee Charter

  • Purpose & Goals
    • Focus on understanding school district finances and challenges facing Washington state schools.
    • Help to identify priorities that will inform the superintendent’s decision making during the 2023-2024 school year budget process (and beyond) while maintaining the Monroe’s commitment to every student.

  • Level of Authority
    • Advisory to the Superintendent (through CFO)

5

6 of 30

Committee Charter

  • Norms
    • 1) Assume positive intent
    • 2) Be professional in all interactions
    • 3) Be kinder than necessary
    • 4) Be fully present and engaged
    • 5) Be prepared

6

7 of 30

Committee Process Overview

Review Enrollment

and staffing projections

Help identify family,

community, district

priorities.

Provide feedback to

help inform the

Superintendent’s

decision making process

7

Learn about School

District Funding

Learn more about

funding challenges

Learn about budget

budget development

timelines

8 of 30

8

9 of 30

Current Priorities that Guide Budget Decisions

9

  • Prioritize a safe learning & working environment for students & staff

  • Foster a culture that supports academic, behavioral, social and emotional health

  • Invest in appropriate internal controls over financial operations and maintain compliance with board policy for minimum fund balance while also allowing for flexibility in times of emergency
  • Honor taxpayers’ investment in district infrastructure: facilities, grounds, technology and other assets

  • Utilize resources to promote student learning and efficient operations in ways that are timely, practical, and sustainable

  • Maintain competitive salaries to attract and retain excellent staff

  • Evaluate impacts of decisions over time and consider future year projections
  • Align resources(people, time, money & property) to support district commitment

  • Remain student focused by using an equity lens & responding to areas of greatest need, using data, research & feedback

  • Value smaller class sizes, especially for our youngest learners and protect classroom programs as much as possible during times of reductions

10 of 30

Objectives for Today

10

Budget Cycle

School District Revenue Sources

Funding Formula

1

2

3

4

1 Budget – 5 Funds

11 of 30

Annual Budget Cycle

11

  • Actual Student Enrollment
  • Actual Staffing Alignment
  • State & Federal Revenue
  • Local Commitments

Comparisons & Adjustments

Fall – Comparisons

Winter - Projections

Winter/Spring – Development

Spring - Preparation

Spring/Summer – Adoption & Implementation

  • Student Enrollment – based on January Enrollment
  • Projected Expenditure increases/decreases
  • State & Federal Revenue Projections & Variances
  • Legislative Focus

Projections

  • Budget Advisory Committee
  • Budget Parameters
  • Balanced Educational Program

Budget Development

  • Incorporate recommended budget reductions/additions
  • F203 (following Legislative session)
  • F195 (following Legislative Session)
  • Balance – additional adjustments

Budget Preparation

  • Budget Hearing & Board Adoption (August)
  • Summer Implementation

Budget Adoption & Implementation

12 of 30

1 Budget – 5 Funds

12

Monroe School District Budget

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

13 of 30

1 Budget – 5 Funds

13

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

14 of 30

Capital Projects Fund (CPF)

  • CPF Uses:
    • Acquisition of land or existing buildings
    • Construction of buildings
    • Purchase of equipment
    • Energy Audits
    • Capital improvements
    • Implementing technology systems.

  • Revenue Sources:
    • Capital or Technology Levies
    • Proceeds from bond sales
    • Investment Earnings
    • Mitigation Impact Fees
    • Lease/Rental Income from surplus property

14

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

15 of 30

Debt Services Fund (DSF)

  • DSF Uses:
    • Account for the accumulation of resources for and the payment of long term principal & interest
    • Bond management fees

  • Revenue Sources
    • Annual bond revenue collected from taxpayers
    • Investment Earnings

15

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

16 of 30

Transportation Vehicle Fund (TVF)

  • TVF Uses:
    • Acquisition of School Buses
    • Major repair and rebuilding of buses
  • Revenue Sources
    • State payment for school bus depreciation
    • TVF levies
    • Investment Earnings
    • Non voted debt to purchase buses

16

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

17 of 30

Associated Student Body Fund (ASB)

  • ASB Uses:
    • CARS – Cultural, Arts, Recreational, & Social

Activities.

    • Optional, noncredit, extracurricular events
    • Under control, supervision, and approval of

the Board of Directors

  • Revenue Sources
    • Parents & Students
    • Fundraisers
    • Donations
    • Investment Earnings

17

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

18 of 30

General Fund (GF)

  • GF Uses:
    • The General Fund is the district operating budget used for day to day activities
  • Revenue Sources

18

General Fund

Associated

Student

Body

Transportation

Vehicle Fund

Debt Service Fund

Capital Projects Fund

19 of 30

BREAK – 10 minutes

19

20 of 30

2022-23 Revenue Source Breakdown

20

21 of 30

2022-23 Revenue Source Breakdown

21

  • 8% of Budgeted Revenue – $7,241,544
    • Budget was adopted prior to passing November Levy

  • Calendar Year Levies impact two fiscal
    • 2022 Levy $15,741,150
    • 2023 Levy $15,890,376
      • Approx 53.98% will be collected in Spring of FY22-23
      • Approx 43.02% will be collected in Fall of FY23-24
    • 2024 Levy $16,767,086
    • 2025 Levy $17,652,509
    • 2026 Levy $18,607,442

Local Taxes

22 of 30

22

  • 2% of total budgeted revenue - $2,082,037

  • This revenue originates from families; community members; county etc.

Local Non-Tax

2022-23 Revenue Source Breakdown

23 of 30

2022-23 Revenue Source Breakdown

23

  • 61% of General Fund Budgeted Revenue - $57,822,090
    • Allocations for Programs Including:
      • General Education
      • Alternative Learning Experience (ALE)
      • CTE
      • Basic Education portion of Special Education
    • Apportionment is NOT a staffing model –it’s a funding model. District Board of Directors retain decision making authority on how to spend resources. Exceptions include:
      • K-3 Staffing
      • PLD days for certificated teachers
      • New Physical, Social, & Emotional Learning allocations (PSEL)

State – General Purpose Funding (Apportionment)

24 of 30

2022-23 Revenue Source Breakdown

24

  • 61% of General Fund Budgeted Revenue - $57,822,090
    • Funding is primarily driven by student enrollment
      • Prototypical staffing model
      • Regionalization
      • Education/Experience Factor
      • Material, Supplies & Operating Cost (MSOCS) allocations
    • Loss of Student FTE = decreased Apportionment
      • Pre COVID Student FTE – 6,344.86 AAFTE March, 2020
      • AAFTE Jan,2023 – 5,380.20
      • Variance – loss of 964.66 FTE (includes 379 FTE for two discontinued

programs)

      • Reductions for 2022-2023 partially addressed loss of enrollment

State – General Purpose Funding (Apportionment)

25 of 30

2022-23 Revenue Source Breakdown

25

  • 17% of General Fund Budgeted Revenue - $15,753,560
    • Allocations for Programs Including:
      • Special Education - $8,569,283
      • Learning Assistance Program (LAP) - $1,584,840
      • Special & Pilot Programs - $567,400
      • Transitional Bilingual - $1,319,578
      • Highly Capable – $191,815
      • State Food Service - $35,350
      • Transportation - $3,235,294
      • Capacity - $250,000
    • Spending restricted to program purpose

State - Special Purpose Funding

26 of 30

2022-23 Revenue Source Breakdown

26

  • 12% of General Fund Budgeted Revenue - $11,677,764
    • Allocations for Programs Including:
      • Carl Perkins (CTE) - $30,000
      • Indian Education - $30,000
      • Targeted Assistance (Monroe Community Coalition)- $98,004
      • Title I Program, Disadvantaged - $619,900
      • Title II Program, School Improvement - $154,001
      • Title III Program, Limited English - $94,614
      • IDEA 611 & 619 Special Education - $1,231,734
      • Federal Food Service - $920,000
      • Capacity - $250,000

Federal - General Purpose Funding

27 of 30

2022-23 Revenue Source Breakdown

27

  • 12% of General Fund Budgeted Revenue - $11,677,764
    • Also included are these expiring one time revenues:
      • Enrollment Stabilization - $3,685,106
      • ESSER III - $3,557,510
      • ESSER III Learning Recovery - $651,878
      • ARP Dual Language - $200,000
      • ARP SPeD - $155,017
    • Total of $8,249,511

Federal - General Purpose Funding

28 of 30

2022-23 Revenue Source Breakdown

28

  • <1% of General Fund Budgeted Revenue
    • Federal Forest Revenue - $10,000

  • <1% of General Fund Budgeted Revenue
    • Miscellaneous Revenue - $468,000
      • Department of Health Services (Monroe Community Coalition) - $460,000
      • Surplus Equipment - $8,000

Federal - Special Purpose Funding

Federal – Other Funding

29 of 30

2022-23 Prototypical Funding Formula

29

* Calculation Example included in Committee Folder

30 of 30

Thank you!

30

  • Questions/Discussion
    • huntb@monroe.wednet.edu
    • 360-804-2519

  • Next Meeting: January 31st 6:00pm – 7:30pm

  • Exit Ticket