1 of 35

DEVELOPING THE RESOURCE MOBILIZATION PLAN

SUPPORT TO THE LOCAL GOVERNMENT UNITS

FOR MORE EFFECTIVE AND ACCOUNTABLE PUBLIC FINANCIAL MANAGEMENT (LGU PFM 2 PROJECT)

This project is funded by the European Union and implemented by the Government of the Philippines

2 of 35

DEFINITION

RESOURCE MOBILIZATION PLAN

is the LGUs portion of the Financing Plan of the Local Development Investment Program (LDIP) which will be financed out of its own-sources revenues, its lawfully mandated regular share in national income and resources, and the use of alternative financing modalities such as credit financing, issuance of debt, BOT and its variations, and Joint Venture Schemes.

3 of 35

STEP ONE

PROPONENT:

BLGF

CLIENT:

LOCAL TREASURER

ACTION: Generation and Dissemination of eSRE Fiscal Capacity Model Medium-Term Forecasts for Own Source Revenues and the Internal Revenue Allotment.

PURPOSE: To provide the Local Treasurer with Medium-Term Forecasts that he/she can use or evaluate for his/her submission in the formulation of the LDIP.

TIMING: No later than April 30 of every year.

4 of 35

INITIAL MULTI-YEAR FORECASTS FOR THE RESOURCE MOBILIZATION PLAN

OUTPUT OF STEP ONE:

Y1

Y2

Y3

Y4

Y5

Y6

Own-Source Income

Real Property Taxes

Business Taxes

Fees and Charges

Income from Economic Enterprises

External

Internal Revenue Allotment

5 of 35

STEP TWO

PROPONENT:

LOCAL TREASURER

CLIENT:

LOCAL FINANCE COMMITTEE

ACTIVITY: Preparation of Medium-Term Forecasts of Own-Source Revenues and IRA in the Partial Resource Mobilization Plan.

PURPOSE: To come up with revenue forecasts or available resources that will be used to cover COE, Contractual Obligations and PPAs in LDIP

TIMING: No later than the 1st week of May

6 of 35

PARTIAL RESOURCE MOBILIZATION PLAN

(OWN-SOURCE REVENUES AND EXTERNAL TRANSFERS ONLY)

OUTPUT OF STEP TWO:

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

  1. Own-Source Revenue Generation

20__

20__

20__

20__

20__

20__

  1. Real Property Tax Revenues

Collect 100% of collection efficiency; Collect 100% of forecast.

Intensify RPT collection; Adopt implementation of joint action plant of treasurer and assessor;

Increase RPT collection by : Y1-5%, Y2-5%, Y3-5%, Y-4 10% onward.

Local Assessor and Treasurer; Local Sanggunian;

Additional funding for 6Yrs of Php____;

 

 

 

 

 

  1. Business Tax Revenues

Collect 100% of collection efficiency; Collect 100% of forecast.

 Examination of Books of Accounts; Conduct business tax mapping;

Increase collection by : Y1-__%, Y2-__%, Y3-__%, Y-4 ___% onward.

Local Treasurer

Additional funding for 6Yrs of Php____;

 

 

 

 

 

  1. Revenues from Local Fees and Charges

Collect 100% of collection efficiency; Collect 100% of forecast.

 

  Increase collection by : Y1-__%, Y2-__%, Y3-__%, Y-4 ___% onward.

 Local Treasurer

 

 

 

 

 

 

  1. Revenue from Local Economic Enterprises

 

 

 

 

 

 

 

 

 

 

  1. Other Locally-Generated Revenues

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Resource Mobilization Plan, 20__ to 20__

LGU Name ______________

7 of 35

PARTIAL RESOURCE MOBILIZATION PLAN

(OWN-SOURCE REVENUES AND EXTERNAL TRANSFERS ONLY)

OUTPUT OF STEP TWO:

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

B. Statutory Intergovernmental Fiscal Transfers

20__

20__

20__

20__

20__

20__

  1. Internal Revenue Allotment

 N/A

  N/A

  N/A

 

 

 

 

 

 

 

  1. Special Shares (National Wealth; Tobacco;PAGCOR)

 N/A

 N/A

 N/A

 

 

 

 

 

 

 

  1. Share from Incremental EVAT

 N/A

 N/A

 N/A

 

 

 

 

 

 

 

 

  1. Others

 N/A

 

  N/A

  N/A

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

8 of 35

PARTIAL RESOURCE MOBILIZATION PLAN

(OWN-SOURCE REVENUES AND EXTERNAL TRANSFERS ONLY)

OUTPUT OF STEP TWO:

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

C. Other Financing Sources

20__

20__

20__

20__

20__

20__

  1. Bank Loans

 To fund the construction of ______

 

 

 

 

 

 

 

 

 

  1. Other Loans (e.g. GSIS)

 

 

 

 

 

 

 

 

 

 

  1. Other Debt Instruments (e.g. Bonds)

 

 

 

 

 

 

 

 

 

 

  1. Public-Private Partnership

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Annual Grand Total (Revenue Generation + Intergovernmental Fiscal Transfer + Other Financing Sources

 

 

 

 

 

 

 

 

 

 

9 of 35

STEP THREE

PROPONENT:

LOCAL TREASURER

CLIENT:

LOCAL FINANCE COMMITTEE

ACTIVITY: Preparation of Summary of Debt and Non-Debt Contractual Obligations

PURPOSE: To account for all contractual expenditures in the medium term that will be needed to be covered by available resources before they can be used to fund PPAs in the LDIP.

TIMING: 1st week of May

10 of 35

SUMMARY OF MEDIUM-TERM DEBT AND OTHER NON-DEBT CONTRACTUAL OBLIGATIONS

OUTPUT OF STEP THREE:

20__

20__

20__

20__

20__

20__

A. Debt Obligation

Annual Obligation

Debtor/Project

Terms

Total Amount

Current Year Obligation 20__

Sub-Total

B. Other Non-Debt Contractual Obligation

Contractual/Project

Terms

Amount

Current Year Obligation 20__

Sub-Total

Total Contractual Obligations (A + B)

Summary of Medium-Term Debt and Other Non-Debt Contractual Obligations, 20__ - 20__

LGU Name ______________

Prepared by:

_____________________________ Date:

Provincial/City/Municipal Treasurer

11 of 35

STEP FOUR

PROPONENT:

LOCAL BUDGET OFFICER

CLIENT:

LOCAL FINANCE COMMITTEE

ACTIVITY: Generation and Preparation of Forward Estimates of Current Operating Expenses

PURPOSE: To generate the expenditures for PS, MOOE and CO that the need to be covered before applying resources to PPAs in the LDIP

TIMING: 1st week of May

12 of 35

FORWARD ESTIMATES TABLE (PROPOSED)

OUTPUT OF STEP FOUR:

Y1

Y2

Y3

Y4

Y5

Y6

Personal Services

Maintenance and Other Operating Expenses

Capital Outlay

Current Operating Expenses (Total)

13 of 35

STEP FIVE

PROPONENT:

LOCAL FINANCE COMMITTEE

CLIENT:

LOCAL DEVELOPMENT COUNCIL

ACTIVITY: Preparation of New Development Investment Financing Potential.

PURPOSE: To provide the Local Development Council with the initial estimated amount of resources that can be used to finance the LDIP.

TIMING: 2nd week of May

14 of 35

NEW DEVELOPMENT INVESTMENT FINANCING POTENTIAL

OUTPUT OF STEP FIVE:

Y1

Y2

Y3

Y4

Y5

Y6

1.0

Projected Total Revenues

Less:

2.0

Projected Mandatory Expenditures

2.1

Personal Services

2.2

M.O.O.E.

2.3

Capital Outlay

2.4

Obligated Debt Service

2.5

Other Contractual Obligations

2.6

5% LDRRM Fund

3.0

New Development Investment Financing Potential (1.0 – 2.0 = 3.0)

15 of 35

STEP SIX

PROPONENT:

LOCAL FINANCE COMMITTEE WITH LOCAL TREASURER AS LEAD

CLIENT:

LOCAL DEVELOPMENT COUNCIL

ACTIVITY: Preparation of Complete Resource Mobilization Plan based on Local Development Investment Program

PURPOSE: To link the LDIP to all potential sources of financing

TIMING: 3rd week of May

16 of 35

ADDITIONAL MEDIUM-TERM FINANCING REQUIREMENTS, 20__ TO 20__

:

Y1

Y2

Y3

Y4

Y5

Y6

1.0

Total Cost of PPAs in LDIP

Less:

2.0

Total Cost of Projects with External Funding

3.0

New Development Investment Financing Potential

4.0

Additional Medium-Term Financing Requirement

(1.0 – 2.0 – 3.0 = 4.0)

Note: If 4.0 > 0, then surplus, If 4.0 < 0, then deficit.

17 of 35

DRAFT COMPLETE RESOURCE MOBILIZATION PLAN

OUTPUT OF STEP SIX:

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

  1. Own-Source Revenue Generation

20__

20__

20__

20__

20__

20__

  1. Real Property Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Business Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Revenues from Local Fees and Charges

 

 

 

 

 

 

 

 

 

 

  1. Revenue from Local Economic Enterprises

 

 

 

 

 

 

 

 

 

 

  1. Other Locally-Generated Revenues

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Resource Mobilization Plan, 20__ to 20__

LGU Name ______________

18 of 35

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

B. Statutory Intergovernmental Fiscal Transfers

20__

20__

20__

20__

20__

20__

  1. Internal Revenue Allotment

 

 

 

 

 

 

 

 

 

 

  1. Special Shares

 

 

 

 

 

 

 

 

 

 

  1. Share from Incremental EVAT

 

 

 

 

 

 

 

 

 

 

  1. Others

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

DRAFT COMPLETE RESOURCE MOBILIZATION PLAN

OUTPUT OF STEP SIX:

19 of 35

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

C. Other Financing Sources

20__

20__

20__

20__

20__

20__

  1. Bank Loans

 

 

 

 

 

 

 

 

 

 

  1. Other Loans (e.g. GSIS)

 

 

 

 

 

 

 

 

 

 

  1. Other Debt Instruments (e.g. Bonds)

 

 

 

 

 

 

 

 

 

 

  1. Public-Private Partnership

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Annual Grand Total (Revenue Generation + Intergovernmental Fiscal Transfer + Other Financing Sources

 

 

 

 

 

 

 

 

 

 

DRAFT COMPLETE RESOURCE MOBILIZATION PLAN

OUTPUT OF STEP SIX:

20 of 35

STEP SEVEN

PROPONENT:

LOCAL FINANCE COMMITTEE

CLIENT:

LOCAL DEVELOPMENT COUNCIL

ACTIVITY: Consultation with Local Development Council on Proposed Complete Resource Mobilization Plan

PURPOSE: To elicit comments and agreements among the members of the Local Development Council and Local Finance Committee on the final LDIP and RMP.

TIMING: 4th week of May

21 of 35

PROCEEDINGS OR MINUTES OF LDC MEETING ON LDIP

OUTPUT OF STEP SEVEN:

Standard Proceedings or Documentation of Agreements Reached

22 of 35

STEP EIGHT

PROPONENT:

LOCAL FINANCE COMMITTEE WITH LOCAL TREASURER AS LEAD

CLIENT:

LOCAL DEVELOPMENT COUNCIL

ACTIVITY: Finalization of Complete Resource Mobilization Plan.

PURPOSE: Finalize the Resource Mobilization Plan based on final agreements with the Local Development Council.

TIMING: 1st week of June

23 of 35

FINAL RESOURCE MOBILIZATION PLAN

OUTPUT FOR STEP EIGHT:

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

  1. Own-Source Revenue Generation

20__

20__

20__

20__

20__

20__

  1. Real Property Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Business Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Revenues from Local Fees and Charges

 

 

 

 

 

 

 

 

 

 

  1. Revenue from Local Economic Enterprises

 

 

 

 

 

 

 

 

 

 

  1. Other Locally-Generated Revenues

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Resource Mobilization Plan, 20__ to 20__

LGU Name ______________

24 of 35

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

B. Statutory Intergovernmental Fiscal Transfers

20__

20__

20__

20__

20__

20__

  1. Internal Revenue Allotment

 

 

 

 

 

 

 

 

 

 

  1. Special Shares

 

 

 

 

 

 

 

 

 

 

  1. Share from Incremental EVAT

 

 

 

 

 

 

 

 

 

 

  1. Others

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

FINAL RESOURCE MOBILIZATION PLAN

OUTPUT FOR STEP EIGHT:

25 of 35

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

C. Other Financing Sources

20__

20__

20__

20__

20__

20__

  1. Bank Loans

 

 

 

 

 

 

 

 

 

 

  1. Other Loans (e.g. GSIS)

 

 

 

 

 

 

 

 

 

 

  1. Other Debt Instruments (e.g. Bonds)

 

 

 

 

 

 

 

 

 

 

  1. Public-Private Partnership

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Annual Grand Total (Revenue Generation + Intergovernmental Fiscal Transfer + Other Financing Sources

 

 

 

 

 

 

 

 

 

 

FINAL RESOURCE MOBILIZATION PLAN

OUTPUT FOR STEP EIGHT:

26 of 35

RESOURCE MOBILIZATION PLAN

Resource Mobilization Plan, 20__ to 20__

LGU Name ______________

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

  1. Own-Source Revenue Generation

20__

20__

20__

20__

20__

20__

  1. Real Property Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Business Tax Revenues

 

 

 

 

 

 

 

 

 

 

  1. Revenues from Local Fees and Charges

 

 

 

 

 

 

 

 

 

 

  1. Revenue from Local Economic Enterprises

 

 

 

 

 

 

 

 

 

 

  1. Other Locally-Generated Revenues

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

27 of 35

RESOURCE MOBILIZATION PLAN

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

B. Statutory Intergovernmental Fiscal Transfers

20__

20__

20__

20__

20__

20__

  1. Internal Revenue Allotment

 

 

 

 

 

 

 

 

 

 

  1. Special Shares

 

 

 

 

 

 

 

 

 

 

  1. Share from Incremental EVAT

 

 

 

 

 

 

 

 

 

 

  1. Others

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

28 of 35

RESOURCE MOBILIZATION PLAN

SOURCES

(1)

Objectives

(2)

Strategies

(3)

Target Indicators

(4)

Accountable Person and Support Office/s

(5)

Resource Requirement

(6)

ANNUAL FORECASTS

(7)

C. Other Financing Sources

20__

20__

20__

20__

20__

20__

  1. Bank Loans

 

 

 

 

 

 

 

 

 

 

  1. Other Loans (e.g. GSIS)

 

 

 

 

 

 

 

 

 

 

  1. Other Debt Instruments (e.g. Bonds)

 

 

 

 

 

 

 

 

 

 

  1. Public-Private Partnership

 

 

 

 

 

 

 

 

 

 

Annual Totals

 

 

 

 

 

 

 

 

 

 

Annual Grand Total (Revenue Generation + Intergovernmental Fiscal Transfer + Other Financing Sources

 

 

 

 

 

 

 

 

 

 

29 of 35

COMPONENTS

  • Column (1) lists the common sources of revenues and resources. These include own-source revenues such as income from real property tax, business taxes, fees and other charges and income from economic enterprises.

  • Column (1) also includes statutory intergovernmental fiscal transfers or revenue transfers from the national government which are mandated by law and regularly or annual provided.

  • These include the Internal Revenue Allotment or IRA and transfer from Special Shares such as the Tobacco Excise Tax and the share in income from natural resources and the share from the incremental E-VAT.

  • Finally, resources also include other financing modalities such as credit financing, issuance of debt such as LGU bonds, and PPPs.

30 of 35

COMPONENTS

Column (2) lists the Objectives that must be attained to achieve the revenue or resource forecasts in Column (7).

For example, to achieve a set of annual forecasts over 6-years of real property tax collections in Column (7), the Objective could be a growth of 10% per year in the real property tax collection.

For other financial modalities, the medium-term forecasts for bank borrowings may be based on an Objective such as borrowing or securing loans of 2 million pesos per year or ensuring a borrowing capacity not exceeding a percentage of your regular income for the medium-term.

31 of 35

COMPONENTS

Column (3) lists the Strategies need to meet the Objectives.

These can include reviewing the local revenue code, updating market value after three years, and/or conducting tax information campaigns.

This could also include computerization of treasury operations such as business registration and tax collection. The strategies could even as simple as improving tax payer relations such as reducing the time for assessment and payment or even offering coffee to waiting tax payers.

32 of 35

COMPONENTS

Column (4) lists the Target Indicators associated with the Strategies.

For example, the review of the Local Revenue Code should result in the drafting and passage of an updated Local Revenue Code.

The computerization of the local treasury office should result in computers and a computerized system operational in the LGU after 1 year and a number of transactions eventually paperless.

33 of 35

COMPONENTS

Column (5) lists the Personnel in the Treasury Office who are directly responsible or who will take the lead in ensuring that the strategies are implemented and that the target indicators are achieved in a timely manner.

34 of 35

COMPONENTS

Column (6) lists the Resources need in terms of additional personnel, material and expenses required to implement the strategies and achieve the target indicators.

Column (7) are the revenue and resource forecasts that will be the basis for the inputs in Columns (2) to (6). How the forecasts will be generated will be discussed in later sections.

35 of 35

Bureau of Local Government Finance