Berkshire Hills Regional
School District
FY 23 DRAFT PRELIMINARY Operating Budget
December 16, 2021
FY23 Draft Preliminary Operating Budget
FY23 Draft Preliminary Operating Budget
Budget
FY23
PROPOSED BUDGET
Budget Priorities
Budget Priorities
Budget Priorities
Budget Priorities
Budget Priorities
Gross Operating budget increase of 4.58%; preliminary net assessment increase of 5.33%; preliminary town increases of 4.38% to 10.49%.
Operating Budget
Expenditures Change
$31,670,649 gross budget
$1,386,189 4.58%
Operating Budget
Summary
$637,655
$233,858
$173,610
Summary
$ 90,440
$ 88,000
$ 60,900
Summary
$ 41,243
$ 20,100
Summary
$ 7,532
$ 6,800
$ 6,500
$ 5,500
Capital Budget
FY 23
Project Principal Interest Total
ES & MS Construction Bond
$1,655,000 $ 125,125 $1,780,125
Extraordinary Maint. - HS* $ 116,000
TOTAL $1,655,000 $ 125,125 $1,896,125
* Offset by use of Excess & Deficiency (E&D)
FY 23
REVENUE FOR CAPITAL
MSBA $ 1,120,934
E&D $ 116,000
TOTAL REVENUE $1,236,934
NET CAPITAL IMPACT on ASSESSMENT
Gross Capital Budget $1,896,125
MSBA & E&D -$1,236,934
TOTAL $ 659,191 (-2.39%)
Assessments
Three Considerations:
Assessments to Member Towns
Population Allocation
FY 22 FY 23
Great Barrington 74.5704% 73.4884%
651 632
Stockbridge 12.7148% 13.7209%
111 118
West Stockbridge 12.7148% 12.7907%
111 110
Assessments to Member Towns
Variables in Play
Questions?