1 of 3

Lake Shore Central School District Smart Schools Proposal Investment 4

Created 4/2/2024

2 of 3

SSBA Investment Four Costs - PA System Update

PA systems to replace outdated current systems at the following locations (along with costs

  • District Wide Integration - $8697.65
  • District Wide Mapping Interface - $13,101.36
  • Anthony J Schmidt Elementary PA Head End - $45,548.18
  • Highland Elementary PA Head End - $46,145.17
  • John T Waugh Elementary PA Head End - $52,360.67
  • William T Hoag Educational Center PA Head End - $46,664.42
  • William G Houston Middle School PA Head End - $77,555.64
  • Senior High School PA Head End - $92,780.10

Total Cost of $382,853.19

3 of 3

SSBA Investment Four Costs - VoIP System Update

  • Cisco Medium Density Server Pair with SmartNet - $13,696.36
  • Primary Voice Gateway Server Hardware/Software - $23,478.54
  • Secondary Voice Gateway Server Hardware/Software - $14,444.00
  • VoIP Cisco Phones 8841 - $108,981.00

Total Cost of $160,599.90

_______________________________________________________________

Between the two proposed expenditures the Grand Total would be

  • PA Update $382,853.19
  • VoIP Update $160,599.90

Grand Total of $543,453.09